XML 44 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases
The Company leases terminals, office space, trucks, trailers, and other equipment under noncancelable operating leases expiring on various dates through 2042. The Company also leases trucks, trailers, office space and other equipment under finance leases. Certain of our lease agreements for trucks, trailers and other equipment contain residual value guarantees.
Amounts recognized in the condensed consolidated balance sheets related to the Company's lease portfolio are as follows (in thousands):
 
March 31,
2019
Assets:
 
Finance lease assets, net (included in property and equipment)
$
74,154

Operating lease right-of-use asset
122,701

Total lease assets
$
196,855

Liabilities:
 
Current finance lease liability
$
17,658

Current operating lease liability
36,797

Long-term finance lease liability
56,334

Long-term operating lease liability
90,767

Total lease liabilities
$
201,556


Amounts recognized in the condensed consolidated income statement related to the Company's lease portfolio for the three months ended March 31, 2019 are as follows (in thousands):
Lease component
 
Classification
 
 
 
 
 
 
 
Rent expense - operating leases
 
Other operating expenses
 
$
16,510

Amortization of finance lease assets
 
Depreciation expense
 
$
4,331

Interest on finance lease liabilities
 
Interest expense
 
$
1,200


Rent expense for operating leases relates primarily to long-term operating leases, but also includes amounts for variable leases and short-term leases. The Company also recognized rental income of $2.5 million for the three months ended March 31, 2019 related to operating leases the Company entered into with its independent contractors (“IC”), of which $1.8 million relates to sublease income. The Company records rental income from leases to rent expense - operating leases.
Aggregate future minimum lease payments under noncancelable operating and finance leases with an initial term in excess of one year were as follows as of March 31, 2019 (in thousands): 
Year Ending:
 
Operating leases
 
Finance leases
 
Total
Remainder of 2019
 
$
34,178

 
$
16,666

 
$
50,844

2020
 
35,278

 
20,606

 
55,884

2021
 
25,499

 
24,081

 
49,580

2022
 
21,220

 
9,421

 
30,641

2023
 
18,041

 
8,986

 
27,027

Thereafter
 
17,924

 
6,550

 
24,474

Total
 
$
152,140

 
$
86,310

 
$
238,450

Less: Interest
 
(24,576
)
 
(12,318
)
 
(36,894
)
Present value of lease liabilities
 
$
127,564

 
$
73,992

 
$
201,556


Aggregate future minimum lease payments under noncancelable operating leases with an initial term in excess of one year were as follows as of December 31, 2018 (in thousands): 
Year Ending:
 
 
2019
 
$
45,713

2020
 
34,920

2021
 
25,536

2022
 
21,413

2023
 
17,920

Thereafter
 
17,556

Total
 
$
163,058


The weighted average remaining lease term and discount rate used in computing the lease liability as of March 31, 2019 are as follows:
Weighted average remaining lease term (in years)
 
 
Operating leases
 
4.5

Finance leases
 
3.6

 
 
 
Weighted average discount rate
 
 
Operating leases
 
7.2
%
Finance leases
 
7.2
%

Supplemental cash flow information related to leases for the three months ended March 31, 2019 is as follows (in thousands):
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
12,149

Operating cash flows from finance leases
1,200

Financing cash flows from finance leases
3,980

 
 
ROU assets obtained in exchange or lease liabilities:
 
Operating leases
$
2,030


Lease transactions with related parties are disclosed in Note 13, Related Party Transactions.
Leases
Leases
The Company leases terminals, office space, trucks, trailers, and other equipment under noncancelable operating leases expiring on various dates through 2042. The Company also leases trucks, trailers, office space and other equipment under finance leases. Certain of our lease agreements for trucks, trailers and other equipment contain residual value guarantees.
Amounts recognized in the condensed consolidated balance sheets related to the Company's lease portfolio are as follows (in thousands):
 
March 31,
2019
Assets:
 
Finance lease assets, net (included in property and equipment)
$
74,154

Operating lease right-of-use asset
122,701

Total lease assets
$
196,855

Liabilities:
 
Current finance lease liability
$
17,658

Current operating lease liability
36,797

Long-term finance lease liability
56,334

Long-term operating lease liability
90,767

Total lease liabilities
$
201,556


Amounts recognized in the condensed consolidated income statement related to the Company's lease portfolio for the three months ended March 31, 2019 are as follows (in thousands):
Lease component
 
Classification
 
 
 
 
 
 
 
Rent expense - operating leases
 
Other operating expenses
 
$
16,510

Amortization of finance lease assets
 
Depreciation expense
 
$
4,331

Interest on finance lease liabilities
 
Interest expense
 
$
1,200


Rent expense for operating leases relates primarily to long-term operating leases, but also includes amounts for variable leases and short-term leases. The Company also recognized rental income of $2.5 million for the three months ended March 31, 2019 related to operating leases the Company entered into with its independent contractors (“IC”), of which $1.8 million relates to sublease income. The Company records rental income from leases to rent expense - operating leases.
Aggregate future minimum lease payments under noncancelable operating and finance leases with an initial term in excess of one year were as follows as of March 31, 2019 (in thousands): 
Year Ending:
 
Operating leases
 
Finance leases
 
Total
Remainder of 2019
 
$
34,178

 
$
16,666

 
$
50,844

2020
 
35,278

 
20,606

 
55,884

2021
 
25,499

 
24,081

 
49,580

2022
 
21,220

 
9,421

 
30,641

2023
 
18,041

 
8,986

 
27,027

Thereafter
 
17,924

 
6,550

 
24,474

Total
 
$
152,140

 
$
86,310

 
$
238,450

Less: Interest
 
(24,576
)
 
(12,318
)
 
(36,894
)
Present value of lease liabilities
 
$
127,564

 
$
73,992

 
$
201,556


Aggregate future minimum lease payments under noncancelable operating leases with an initial term in excess of one year were as follows as of December 31, 2018 (in thousands): 
Year Ending:
 
 
2019
 
$
45,713

2020
 
34,920

2021
 
25,536

2022
 
21,413

2023
 
17,920

Thereafter
 
17,556

Total
 
$
163,058


The weighted average remaining lease term and discount rate used in computing the lease liability as of March 31, 2019 are as follows:
Weighted average remaining lease term (in years)
 
 
Operating leases
 
4.5

Finance leases
 
3.6

 
 
 
Weighted average discount rate
 
 
Operating leases
 
7.2
%
Finance leases
 
7.2
%

Supplemental cash flow information related to leases for the three months ended March 31, 2019 is as follows (in thousands):
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
12,149

Operating cash flows from finance leases
1,200

Financing cash flows from finance leases
3,980

 
 
ROU assets obtained in exchange or lease liabilities:
 
Operating leases
$
2,030


Lease transactions with related parties are disclosed in Note 13, Related Party Transactions.