XML 27 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restatement of Previously Issued Financial Statements
6 Months Ended
Jun. 30, 2016
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Financial Statements
Impact on Condensed Consolidated Statements of Operations
The net effect of the restatement described above on the Company's previously issued condensed consolidated statements of operations for the three and six month periods ended June 30, 2016 and 2015 is as follows (in thousands, except per share data):
 
Three Months Ended June 30, 2016
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
Revenues
$
483,432

 
$
(15
)
 
$

 
$

 
$

 
$

 
$
483,417

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased transportation costs
317,455

 

 
(1,794
)
 

 

 

 
315,661

Personnel and related benefits
71,556

 

 
134

 

 

 

 
71,690

Other operating expenses
76,261

 
1,635

 
6,101

 
(494
)
 
2,158

 

 
85,661

Depreciation and amortization
9,531

 

 

 

 
(352
)
 

 
9,179

Total operating expenses
474,803

 
1,635

 
4,441

 
(494
)
 
1,806

 

 
482,191

Operating income
8,629

 
(1,650
)
 
(4,441
)
 
494

 
(1,806
)
 

 
1,226

Interest expense
5,695

 

 

 

 

 

 
5,695

Income (loss) before provision for income taxes
2,934

 
(1,650
)
 
(4,441
)
 
494

 
(1,806
)
 

 
(4,469
)
Provision for (benefit from) income taxes
1,136

 

 

 

 

 
(2,866
)
 
(1,730
)
Net income (loss)
$
1,798

 
$
(1,650
)
 
$
(4,441
)
 
$
494

 
$
(1,806
)
 
$
2,866

 
$
(2,739
)
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.05

 


 


 


 


 


 
$
(0.07
)
Diluted
$
0.05

 


 


 


 


 


 
$
(0.07
)
Weighted average common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
38,319

 


 


 


 


 


 
38,319

Diluted(1)
38,368

 


 


 


 


 


 
38,319

(1) As restated amounts for diluted weighted average common stock outstanding have been corrected for the effects of the restatement, which resulted in a net loss.


 
Six Months Ended June 30, 2016
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
Revenues
$
949,064

 
$
1,899

 
$
(1,000
)
 
$

 
$

 
$

 
$
949,963

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased transportation costs
625,929

 

 
(2,229
)
 

 

 

 
623,700

Personnel and related benefits
139,157

 

 
882

 

 

 

 
140,039

Other operating expenses
145,676

 
2,188

 
6,135

 
785

 
4,750

 

 
159,534

Depreciation and amortization
19,067

 

 

 

 
(679
)
 

 
18,388

Total operating expenses
929,829

 
2,188

 
4,788

 
785

 
4,071

 

 
941,661

Operating income
19,235

 
(289
)
 
(5,788
)
 
(785
)
 
(4,071
)
 

 
8,302

Interest expense
11,303

 

 

 

 

 

 
11,303

Income (loss) before provision for income taxes
7,932

 
(289
)
 
(5,788
)
 
(785
)
 
(4,071
)
 

 
(3,001
)
Provision for (benefit from) income taxes
3,069

 

 

 

 

 
(4,231
)
 
(1,162
)
Net income (loss)
$
4,863

 
$
(289
)
 
$
(5,788
)
 
$
(785
)
 
$
(4,071
)
 
$
4,231

 
$
(1,839
)
Earnings (loss) per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.13

 
 
 
 
 
 
 
 
 
 
 
$
(0.05
)
Diluted
$
0.13

 
 
 
 
 
 
 
 
 
 
 
$
(0.05
)
Weighted average common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
38,302

 
 
 
 
 
 
 
 
 
 
 
38,302

Diluted(1)
38,371

 
 
 
 
 
 
 
 
 
 
 
38,302

(1) As restated amounts for diluted weighted average common stock outstanding have been corrected for the effects of the restatement, which resulted in a net loss.
 
Three Months Ended June 30, 2015
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
Revenues
$
517,930

 
$
(307
)
 
$

 
$

 
$

 
$

 
$
517,623

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased transportation costs
346,073

 

 
(648
)
 

 

 

 
345,425

Personnel and related benefits
65,794

 

 
309

 

 

 

 
66,103

Other operating expenses
67,286

 
1,656

 
4,113

 
1,454

 
2,501

 

 
77,010

Depreciation and amortization
7,535

 

 

 

 
(101
)
 

 
7,434

Total operating expenses
486,688

 
1,656

 
3,774

 
1,454

 
2,400

 

 
495,972

Operating income
31,242

 
(1,963
)
 
(3,774
)
 
(1,454
)
 
(2,400
)
 

 
21,651

Interest expense
4,373

 

 

 

 

 

 
4,373

Income before provision for income taxes
26,869

 
(1,963
)
 
(3,774
)
 
(1,454
)
 
(2,400
)
 

 
17,278

Provision for income taxes
10,398

 

 

 

 

 
(3,691
)
 
6,707

Net income
$
16,471

 
$
(1,963
)
 
$
(3,774
)
 
$
(1,454
)
 
$
(2,400
)
 
$
3,691

 
$
10,571

Earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.43

 
 
 
 
 
 
 
 
 
 
 
$
0.28

Diluted
$
0.42

 
 
 
 
 
 
 
 
 
 
 
$
0.27

Weighted average common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
38,170

 
 
 
 
 
 
 
 
 
 
 
38,170

Diluted
39,524

 
 
 
 
 
 
 
 
 
 
 
39,524


 
Six Months Ended June 30, 2015
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
Revenues
$
1,006,900

 
$
(443
)
 
$

 
$

 
$

 
$

 
$
1,006,457

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased transportation costs
674,564

 

 
(1,762
)
 

 

 

 
672,802

Personnel and related benefits
127,849

 

 
1,218

 

 

 

 
129,067

Other operating expenses
132,031

 
3,635

 
6,145

 
2,827

 
3,584

 

 
148,222

Depreciation and amortization
14,412

 

 

 

 
(171
)
 

 
14,241

Total operating expenses
948,856

 
3,635

 
5,601

 
2,827

 
3,413

 

 
964,332

Operating income
58,044

 
(4,078
)
 
(5,601
)
 
(2,827
)
 
(3,413
)
 

 
42,125

Interest expense
8,982

 

 

 

 

 

 
8,982

Income before provision for income taxes
49,062

 
(4,078
)
 
(5,601
)
 
(2,827
)
 
(3,413
)
 

 
33,143

Provision for income taxes
18,987

 

 

 

 

 
(6,235
)
 
12,752

Net income
$
30,075

 
$
(4,078
)
 
$
(5,601
)
 
$
(2,827
)
 
$
(3,413
)
 
$
6,235

 
$
20,391

Earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.79

 
 
 
 
 
 
 
 
 
 
 
$
0.54

Diluted
$
0.76

 
 
 
 
 
 
 
 
 
 
 
$
0.52

Weighted average common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic(1)
38,090

 
 
 
 
 
 
 
 
 
 
 
38,091

Diluted(1)
39,432

 
 
 
 
 
 
 
 
 
 
 
39,425

(1) As restated amounts for basic and diluted weighted average common stock outstanding have been corrected for a computational error identified.


























Impact on Condensed Consolidated Balance Sheets
The net effect of the restatement described above on the Company's previously issued condensed consolidated balance sheets as of June 30, 2016 and December 31, 2015 is as follows (in thousands):
 
June 30, 2016
 
As
Previously
Reported
(1)
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
7,792

 
$

 
$
(1,693
)
 
$

 
$

 
$

 
$
6,099

Accounts receivable
273,554

 
(10,880
)
 

 

 

 

 
262,674

Deferred income taxes
3,264

 

 

 

 

 
16,015

 
19,279

Income tax receivable
11,261

 

 

 

 

 
13,632

 
24,893

Prepaid expenses and other current assets
42,645

 
(1,139
)
 
(12,308
)
 
(2,721
)
 
(2,882
)
 

 
23,595

Total current assets
338,516

 
(12,019
)
 
(14,001
)
 
(2,721
)
 
(2,882
)
 
29,647

 
336,540

Property and equipment
193,104

 

 
302

 

 
(5,093
)
 

 
188,313

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
691,687

 
(2,136
)
 
(1,896
)
 

 
(9,626
)
 
3,984

 
682,013

Intangible assets, net
72,407

 

 
(1,000
)
 

 

 

 
71,407

Other noncurrent assets
6,603

 
(326
)
 
1,704

 

 
415

 

 
8,396

Total other assets
770,697

 
(2,462
)
 
(1,192
)
 

 
(9,211
)
 
3,984

 
761,816

Total assets
$
1,302,317

 
$
(14,481
)
 
$
(14,891
)
 
$
(2,721
)
 
$
(17,186
)
 
$
33,631

 
$
1,286,669

 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current maturities of debt
$
15,000

 
$

 
$

 
$

 
$

 
$
391,378

 
$
406,378

Accounts payable
118,850

 
11,379

 
3,194

 

 

 

 
133,423

Accrued expenses and other current liabilities
40,088

 
467

 
13,928

 
18,113

 

 
108

 
72,704

Total current liabilities
173,938

 
11,846

 
17,122

 
18,113

 

 
391,486

 
612,505

Long-term debt, net of current maturities
391,378

 

 

 

 

 
(391,378
)
 

Long-term deferred tax liabilities
104,767

 

 

 

 

 
688

 
105,455

Other long-term liabilities
13,400

 

 
45

 

 

 

 
13,445

Total liabilities
683,483

 
11,846

 
17,167

 
18,113

 

 
796

 
731,405

Commitments and contingencies (Note 10)

 
 
 
 
 
 
 
 
 
 
 

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
383

 

 

 

 

 

 
383

Additional paid-in capital
397,917

 

 

 

 

 

 
397,917

Retained earnings
220,534

 
(26,327
)
 
(32,058
)
 
(20,834
)
 
(17,186
)
 
32,835

 
156,964

Total stockholders’ investment
618,834

 
(26,327
)
 
(32,058
)
 
(20,834
)
 
(17,186
)
 
32,835

 
555,264

Total liabilities and stockholders’ investment
$
1,302,317

 
$
(14,481
)
 
$
(14,891
)
 
$
(2,721
)
 
$
(17,186
)
 
$
33,631

 
$
1,286,669

(1) As previously reported balances have been revised to separate taxes receivable from prepaid expenses and other current assets and long-term deferred tax liabilities from other long-term liabilities.

 
December 31, 2015
 
As
Previously
Reported
(1)
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8,664

 
$

 
$
(734
)
 
$

 
$

 
$

 
$
7,930

Accounts receivable
272,176

 
(12,147
)
 

 

 

 

 
260,029

Deferred income taxes
4,876

 

 

 

 

 
16,015

 
20,891

Income tax receivable
11,262

 

 

 

 

 
9,401

 
20,663

Prepaid expenses and other current assets
50,839

 
(112
)
 
(10,464
)
 
(2,405
)
 
(807
)
 

 
37,051

Total current assets
347,817

 
(12,259
)
 
(11,198
)
 
(2,405
)
 
(807
)
 
25,416

 
346,564

Property and equipment
197,744

 

 
302

 

 
(2,682
)
 

 
195,364

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
691,118

 
(2,136
)
 
(530
)
 

 
(9,626
)
 
3,984

 
682,810

Intangible assets, net
76,694

 

 
(1,000
)
 

 

 

 
75,694

Other noncurrent assets
6,183

 
(230
)
 
1,368

 

 

 

 
7,321

Total other assets
773,995

 
(2,366
)
 
(162
)
 

 
(9,626
)
 
3,984

 
765,825

Total assets
$
1,319,556

 
$
(14,625
)
 
$
(11,058
)
 
$
(2,405
)
 
$
(13,115
)
 
$
29,400

 
$
1,307,753

 
 
 
 
 
 
 
 
 
 
 
 
 
 
LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current maturities of debt
$
15,000

 
$

 
$

 
$

 
$

 
$
417,830

 
$
432,830

Accounts payable
104,357

 
11,125

 
684

 

 

 

 
116,166

Accrued expenses and other current liabilities
48,657

 
288

 
15,225

 
17,644

 

 
108

 
81,922

Total current liabilities
168,014

 
11,413

 
15,909

 
17,644

 

 
417,938

 
630,918

Long-term debt, net of current maturities
417,830

 

 

 

 

 
(417,830
)
 

Long-term deferred tax liabilities
104,400

 

 

 

 

 
688

 
105,088

Other long-term liabilities
16,005

 

 
(697
)
 

 

 

 
15,308

Total liabilities
706,249

 
11,413

 
15,212

 
17,644

 

 
796

 
751,314

Commitments and contingencies (Note 10)

 
 
 
 
 
 
 
 
 
 
 

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
383

 

 

 

 

 

 
383

Additional paid-in capital
397,253

 

 

 

 

 

 
397,253

Retained earnings
215,671

 
(26,038
)
 
(26,270
)
 
(20,049
)
 
(13,115
)
 
28,604

 
158,803

Total stockholders’ investment
613,307

 
(26,038
)
 
(26,270
)
 
(20,049
)
 
(13,115
)
 
28,604

 
556,439

Total liabilities and stockholders’ investment
$
1,319,556

 
$
(14,625
)
 
$
(11,058
)
 
$
(2,405
)
 
$
(13,115
)
 
$
29,400

 
$
1,307,753

(1) As previously reported balances have been revised to separate taxes receivable from prepaid expenses and other current assets and long-term deferred tax liabilities from other long-term liabilities.











Impact on Condensed Consolidated Statements of Cash Flows
The net effect of the restatement described above on the Company's previously issued condensed consolidated statements of cash flows for the six months ended June 30, 2016 and 2015 is as follows (in thousands):
 
Six Months Ended June 30, 2016
 
As
Previously
Reported
 
Adjustments
 
As Restated
Cash flows from operating activities:
 
 
 
 
 
Net income (loss)
$
4,863

 
$
(6,702
)
 
$
(1,839
)
Depreciation and amortization
20,439

 
(678
)
 
19,761

Gain on disposal of property and equipment
(1,556
)
 
1,320

 
(236
)
Provision for bad debts
974

 
476

 
1,450

Deferred tax provision
367

 

 
367

Share-based compensation
1,126

 

 
1,126

Tax deficiency on share-based compensation
285

 

 
285

Changes in:
 
 
 
 
 
Accounts receivable
(2,352
)
 
(1,743
)
 
(4,095
)
Income tax receivable

 
(4,230
)
 
(4,230
)
Prepaid expenses and other assets
8,316

 
4,606

 
12,922

Accounts payable
14,493

 
2,764

 
17,257

Accrued expenses and other liabilities
(7,189
)
 
164

 
(7,025
)
Net cash provided by operating activities
39,766

 
(4,023
)
 
35,743

Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(13,766
)
 
3,135

 
(10,631
)
Proceeds from sale of property and equipment
5,082

 

 
5,082

Net cash used in investing activities
(8,684
)
 
3,135

 
(5,549
)
Cash flows from financing activities:
 
 
 
 
 
Net cash used in financing activities
(31,954
)
 
(71
)
 
(32,025
)
Net decrease in cash and cash equivalents
(872
)
 
(959
)
 
(1,831
)
Cash and cash equivalents:
 
 
 
 
 
Beginning of period
8,664

 
(734
)
 
7,930

End of period
$
7,792

 
$
(1,693
)
 
$
6,099


 
Six Months Ended June 30, 2015
 
As
Previously
Reported
 
Adjustments
 
As Restated
Cash flows from operating activities:
 
 
 
 
 
Net income
$
30,075

 
$
(9,684
)
 
$
20,391

Depreciation and amortization
15,511

 
(172
)
 
15,339

Loss on disposal of property and equipment
50

 
1,650

 
$
1,700

Provision for bad debts
1,044

 
1,021

 
2,065

Deferred tax provision
1,366

 

 
1,366

Share-based compensation
1,621

 

 
1,621

Adjustment to contingent purchase obligations

 
(191
)
 
(191
)
Excess tax benefit on share-based compensation
(1,191
)
 

 
(1,191
)
Changes in:
 
 
 
 
 
Accounts receivable
(27,968
)
 
987

 
(26,981
)
Income tax receivable

 
(6,235
)
 
(6,235
)
Prepaid expenses and other assets
2,392

 
3,158

 
5,550

Accounts payable
(5,502
)
 
1,865

 
(3,637
)
Accrued expenses and other liabilities
2,565

 
6,107

 
8,672

Net cash provided by operating activities
19,963

 
(1,494
)
 
18,469

Cash flows from investing activities:
 
 
 
 
 
Acquisition of business, net of cash acquired
(87
)
 

 
(87
)
Capital expenditures
(27,714
)
 
1,779

 
(25,935
)
Proceeds from sale of property and equipment
1,996

 

 
1,996

Net cash used in investing activities
(25,805
)
 
1,779

 
(24,026
)
Cash flows from financing activities:
 
 
 
 
 
Net cash provided by financing activities
960

 
(263
)
 
697

Net decrease in cash and cash equivalents
(4,882
)
 
22

 
(4,860
)
Cash and cash equivalents:
 
 
 
 
 
Beginning of period
11,345

 
(536
)
 
10,809

End of period
$
6,463

 
$
(514
)
 
$
5,949