XML 27 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Restatement of Previously Issued Financial Statements
3 Months Ended
Mar. 31, 2015
Accounting Changes and Error Corrections [Abstract]  
Restatement of Previously Issued Financial Statements
Impact on Condensed Consolidated Statements of Operations
The net effect of the restatement described above on the Company's previously issued condensed consolidated statements of operations for the three month periods ended March 31, 2016 and 2015 is as follows (in thousands, except per share):
 
Three Months Ended March 31, 2016
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
Revenues
$
465,632

 
$
1,914

 
$
(1,000
)
 
$

 
$

 
$

 
$
466,546

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased transportation costs
308,474

 

 
(435
)
 

 

 

 
308,039

Personnel and related benefits
67,601

 

 
748

 

 

 

 
68,349

Other operating expenses
69,415

 
553

 
34

 
1,279

 
2,592

 

 
73,873

Depreciation and amortization
9,536

 

 

 

 
(327
)
 

 
9,209

Total operating expenses
455,026

 
553

 
347

 
1,279

 
2,265

 

 
459,470

Operating income
10,606

 
1,361

 
(1,347
)
 
(1,279
)
 
(2,265
)
 

 
7,076

Interest expense
5,608

 

 

 

 

 

 
5,608

Income before provision for income taxes
4,998

 
1,361

 
(1,347
)
 
(1,279
)
 
(2,265
)
 

 
1,468

Provision for income taxes
1,933

 

 

 

 

 
(1,365
)
 
568

Net income
$
3,065

 
$
1,361

 
$
(1,347
)
 
$
(1,279
)
 
$
(2,265
)
 
$
1,365

 
$
900

Earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.08

 
 
 
 
 
 
 
 
 
 
 
$
0.02

Diluted
$
0.08

 
 
 
 
 
 
 
 
 
 
 
$
0.02

Weighted average common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
38,284

 
 
 
 
 
 
 
 
 
 
 
38,284

Diluted
38,372

 
 
 
 
 
 
 
 
 
 
 
38,372

 
Three Months Ended March 31, 2015
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
Revenues
$
488,970

 
$
(136
)
 
$

 
$

 
$

 
$

 
$
488,834

Operating expenses:
 
 
 
 
 
 
 
 
 
 
 
 
 
Purchased transportation costs
328,491

 

 
(1,114
)
 

 

 

 
327,377

Personnel and related benefits
62,055

 

 
909

 

 

 

 
62,964

Other operating expenses
64,745

 
1,979

 
2,032

 
1,373

 
1,083

 

 
71,212

Depreciation and amortization
6,877

 

 

 

 
(70
)
 

 
6,807

Total operating expenses
462,168

 
1,979

 
1,827

 
1,373

 
1,013

 

 
468,360

Operating income
26,802

 
(2,115
)
 
(1,827
)
 
(1,373
)
 
(1,013
)
 

 
20,474

Interest expense
4,609

 

 

 

 

 

 
4,609

Income before provision for income taxes
22,193

 
(2,115
)
 
(1,827
)
 
(1,373
)
 
(1,013
)
 

 
15,865

Provision for income taxes
8,589

 

 

 

 

 
(2,544
)
 
6,045

Net income
$
13,604

 
$
(2,115
)
 
$
(1,827
)
 
$
(1,373
)
 
$
(1,013
)
 
$
2,544

 
$
9,820

Earnings per share:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic
$
0.36

 
 
 
 
 
 
 
 
 
 
 
$
0.26

Diluted
$
0.35

 
 
 
 
 
 
 
 
 
 
 
$
0.25

Weighted average common stock outstanding:
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic (1)
38,011

 
 
 
 
 
 
 
 
 
 
 
38,011

Diluted (1)
39,341

 
 
 
 
 
 
 
 
 
 
 
39,324

(1) As restated amounts for basic and diluted weighted average common stock outstanding have been corrected for a computational error identified.




Impact on Condensed Consolidated Balance Sheets
The net effect of the restatement described above on the Company's previously issued condensed consolidated balance sheets as of March 31, 2016 and December 31, 2015 is as follows (in thousands):
 
March 31, 2016
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8,064

 
$

 
$
(1,196
)
 
$

 
$

 
$

 
$
6,868

Accounts receivable
268,441

 
(9,644
)
 
 
 

 

 

 
258,797

Deferred income taxes
4,323

 

 

 

 

 
16,015

 
20,338

Income tax receivable
10,523

 

 

 

 

 
10,766

 
21,289

Prepaid expenses and other current assets
49,819

 
(1,277
)
 
(11,692
)
 
(2,642
)
 
(1,804
)
 

 
32,404

Total current assets
341,170

 
(10,921
)
 
(12,888
)
 
(2,642
)
 
(1,804
)
 
26,781

 
339,696

Property and equipment
197,353

 

 
302

 

 
(4,115
)
 

 
193,540

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
691,687

 
(2,136
)
 
(530
)
 
 
 
(9,626
)
 
3,984

 
683,379

Intangible assets, net
74,547

 

 
(1,000
)
 

 

 

 
73,547

Other noncurrent assets
5,828

 
(230
)
 
2,157

 

 
165

 

 
7,920

Total other assets
772,062

 
(2,366
)
 
627

 

 
(9,461
)
 
3,984

 
764,846

Total assets
$
1,310,585

 
$
(13,287
)
 
$
(11,959
)
 
$
(2,642
)
 
$
(15,380
)
 
$
30,765

 
$
1,298,082

LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current maturities of debt
$
15,000

 
$

 
$

 
$

 
$

 
$
401,110

 
$
416,110

Accounts payable
111,362

 
10,970

 
2,910

 

 

 

 
125,242

Accrued expenses and other current liabilities
47,729

 
420

 
12,548

 
18,686

 

 
108

 
79,491

Total current liabilities
174,091

 
11,390

 
15,458

 
18,686

 

 
401,218

 
620,843

Long-term debt, net of current maturities
401,110

 

 

 

 

 
(401,110
)
 

Long-term deferred tax liabilities
104,767

 

 

 

 

 
688

 
105,455

Other long-term liabilities
14,113

 

 
200

 

 

 

 
14,313

Total liabilities
694,081

 
11,390

 
15,658

 
18,686

 

 
796

 
740,611

Commitments and contingencies (Note 10)

 

 

 

 

 

 

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
383

 

 

 

 

 

 
383

Additional paid-in capital
397,385

 

 

 

 

 

 
397,385

Retained earnings
218,736

 
(24,677
)
 
(27,617
)
 
(21,328
)
 
(15,380
)
 
29,969

 
159,703

Total stockholders’ investment
616,504

 
(24,677
)
 
(27,617
)
 
(21,328
)
 
(15,380
)
 
29,969

 
557,471

Total liabilities and stockholders’ investment
$
1,310,585

 
$
(13,287
)
 
$
(11,959
)
 
$
(2,642
)
 
$
(15,380
)
 
$
30,765

 
$
1,298,082

(1) As previously reported balances have been revised to separate taxes receivable from prepaid expenses and other current assets and long-term deferred tax liabilities from other long-term liabilities.

 
December 31, 2015
 
As
Previously
Reported
 
Receivables & Related Reserves
 
Unrecorded Charges & Contingent Liabilities
 
Insurance Reserves & Related Receivables
 
Capital Improvements & Aircraft Spare Parts
 
Income Taxes & Debt Reclassification
 
As Restated
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
$
8,664

 
$

 
$
(734
)
 
$

 
$

 
$

 
$
7,930

Accounts receivable
272,176

 
(12,147
)
 

 

 

 

 
260,029

Deferred income taxes
4,876

 

 

 

 

 
16,015

 
20,891

Income tax receivable
11,262

 

 

 

 

 
9,401

 
20,663

Prepaid expenses and other current assets
50,839

 
(112
)
 
(10,464
)
 
(2,405
)
 
(807
)
 

 
37,051

Total current assets
347,817

 
(12,259
)
 
(11,198
)
 
(2,405
)
 
(807
)
 
25,416

 
346,564

Property and equipment
197,744

 

 
302

 

 
(2,682
)
 

 
195,364

Other assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
Goodwill
691,118

 
(2,136
)
 
(530
)
 

 
(9,626
)
 
3,984

 
682,810

Intangible assets, net
76,694

 

 
(1,000
)
 

 

 

 
75,694

Other noncurrent assets
6,183

 
(230
)
 
1,368

 

 

 

 
7,321

Total other assets
773,995

 
(2,366
)
 
(162
)
 

 
(9,626
)
 
3,984

 
765,825

Total assets
$
1,319,556

 
$
(14,625
)
 
$
(11,058
)
 
$
(2,405
)
 
$
(13,115
)
 
$
29,400

 
$
1,307,753

LIABILITIES AND STOCKHOLDERS’ INVESTMENT
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
 
Current maturities of debt
$
15,000

 
$

 
$

 
$

 
$

 
$
417,830

 
$
432,830

Accounts payable
104,357

 
11,125

 
684

 

 

 

 
116,166

Accrued expenses and other current liabilities
48,657

 
288

 
15,225

 
17,644

 

 
108

 
81,922

Total current liabilities
168,014

 
11,413

 
15,909

 
17,644

 

 
417,938

 
630,918

Long-term debt, net of current maturities
417,830

 

 

 

 

 
(417,830
)
 

Long-term deferred tax liabilities
104,400

 

 

 

 

 
688

 
105,088

Other long-term liabilities
16,005

 

 
(697
)
 

 

 

 
15,308

Total liabilities
706,249

 
11,413

 
15,212

 
17,644

 

 
796

 
751,314

Commitments and contingencies (Note 10)

 

 

 

 

 

 

Stockholders’ investment:
 
 
 
 
 
 
 
 
 
 
 
 
 
Common stock
383

 

 

 

 

 

 
383

Additional paid-in capital
397,253

 

 

 

 

 

 
397,253

Retained earnings
215,671

 
(26,038
)
 
(26,270
)
 
(20,049
)
 
(13,115
)
 
28,604

 
158,803

Total stockholders’ investment
613,307

 
(26,038
)
 
(26,270
)
 
(20,049
)
 
(13,115
)
 
28,604

 
556,439

Total liabilities and stockholders’ investment
$
1,319,556

 
$
(14,625
)
 
$
(11,058
)
 
$
(2,405
)
 
$
(13,115
)
 
$
29,400

 
$
1,307,753

(1) As previously reported balances have been revised to separate taxes receivable from prepaid expenses and other current assets and long-term deferred tax liabilities from other long-term liabilities.


Impact on Condensed Consolidated Statements of Cash Flows
The net effect of the restatement described above on the Company's previously issued condensed consolidated statements of cash flows for the three months ended March 31, 2016 and 2015 is as follows (in thousands):
 
Three Months Ended March 31, 2016
 
As
Previously
Reported
 
Adjustments
 
As Restated
Cash flows from operating activities:
 
 
 
 
 
Net income
$
3,065

 
$
(2,165
)
 
$
900

Depreciation and amortization
10,215

 
(329
)
 
9,886

Loss on disposal of property and equipment
261

 
235

 
496

Provision for bad debts
337

 
427

 
764

Deferred tax provision
367

 

 
367

Share-based compensation
549

 

 
549

Tax deficiency on share-based compensation
253

 

 
253

Changes in:
 
 
 
 
 
Accounts receivable
3,398

 
(2,930
)
 
468

Income tax receivable

 
(626
)
 
(626
)
Prepaid expenses and other assets
1,647

 
1,934

 
3,581

Accounts payable
7,005

 
2,071

 
9,076

Accrued expenses and other liabilities
(1,671
)
 
(570
)
 
(2,241
)
Net cash provided by operating activities
25,426

 
(1,953
)
 
23,473

Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(7,574
)
 
1,527

 
(6,047
)
Proceeds from sale of property and equipment
213

 

 
213

Net cash used in investing activities
(7,361
)
 
1,527

 
(5,834
)
Cash flows from financing activities:
 
 
 
 
 
Net cash used in financing activities
(18,665
)
 
(36
)
 
(18,701
)
Net decrease in cash and cash equivalents
(600
)
 
(462
)
 
(1,062
)
Cash and cash equivalents:
 
 
 
 
 
Beginning of period
8,664

 
(734
)
 
7,930

End of period
$
8,064

 
$
(1,196
)
 
$
6,868


 
Three Months Ended March 31, 2015
 
As
Previously
Reported
 
Adjustments
 
As Restated
Cash flows from operating activities:
 
 
 
 
 
Net income
$
13,604

 
$
(3,784
)
 
$
9,820

Depreciation and amortization
7,395

 
(70
)
 
7,325

Loss on disposal of property and equipment
109

 
182

 
291

Provision for bad debts
612

 
597

 
1,209

Deferred tax provision
607

 

 
607

Share-based compensation
796

 

 
796

Adjustment to contingent purchase obligations

 
(244
)
 
(244
)
Excess tax benefit on share-based compensation
(811
)
 

 
(811
)
Changes in:
 
 
 
 
 
Accounts receivable
(3,858
)
 
113

 
(3,745
)
Income tax receivable

 
(1,506
)
 
(1,506
)
Prepaid expenses and other assets
(1,109
)
 
1,268

 
159

Accounts payable
(11,292
)
 
752

 
(10,540
)
Accrued expenses and other liabilities
6,231

 
1,774

 
8,005

Net cash provided by operating activities
12,284

 
(918
)
 
11,366

Cash flows from investing activities:
 
 
 
 
 
Capital expenditures
(15,833
)
 
901

 
(14,932
)
Proceeds from sale of property and equipment
522

 
 
 
522

Net cash used in investing activities
(15,311
)
 
901

 
(14,410
)
Cash flows from financing activities:
 
 
 
 
 
Net cash provided by financing activities
3,666

 
(23
)
 
3,643

Net increase in cash and cash equivalents
639

 
(40
)
 
599

Cash and cash equivalents:
 
 
 
 
 
Beginning of period
11,345

 
(536
)
 
10,809

End of period
$
11,984

 
$
(576
)
 
$
11,408