XML 39 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
9 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:    
Net income (loss) before non-controlling interest $ 299,237us-gaap_ProfitLoss $ (2,149,272)us-gaap_ProfitLoss
Adjustments to reconcile net income (loss) to net cash used in operating activities    
Depreciation expense 2,238us-gaap_Depreciation 3,100us-gaap_Depreciation
Amortization expense - acquired technology 81,765us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts 81,765us-gaap_IncreaseDecreaseInDeferredPolicyAcquisitionCosts
Amortization expense - website development costs 1,644fil_AmortizationExpenseWebsiteDevelopmentCosts 801fil_AmortizationExpenseWebsiteDevelopmentCosts
Amortization of discount on convertible notes payable 446,929fil_AmortizationOfDiscountOfConvertibleNotesPayable 626,446fil_AmortizationOfDiscountOfConvertibleNotesPayable
Change in fair value of derivative liability (1,215,623)fil_ChangeInFairValueOfDerivativeLiability (675,949)fil_ChangeInFairValueOfDerivativeLiability
Common shares issued for director services earned during the period 230,408us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans 195,312us-gaap_ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlans
Common shares issued for services-related party 0fil_CommonSharesIssuedForServicesRelatedParty 600,000fil_CommonSharesIssuedForServicesRelatedParty
Common shares issued for outside services 41,608fil_CommonSharesIssuedForOutsideServices 205,860fil_CommonSharesIssuedForOutsideServices
Changes in operating assets and liabilities:    
Accounts receivable. 411,651us-gaap_IncreaseDecreaseInAccountsReceivable (6,980)us-gaap_IncreaseDecreaseInAccountsReceivable
Deposit for formation of majority-owned subsidiary. (25,000)fil_DepositForFormationOfMajorityOwnedSubsidiary2 0fil_DepositForFormationOfMajorityOwnedSubsidiary2
Prepaid seeds and fertilizer (2,112,292)us-gaap_IncreaseDecreaseInPrepaidExpense (765,000)us-gaap_IncreaseDecreaseInPrepaidExpense
Other current assets (16,959)us-gaap_IncreaseDecreaseInOtherCurrentAssets (41,850)us-gaap_IncreaseDecreaseInOtherCurrentAssets
Security deposit. 15,000us-gaap_IncreaseDecreaseInSecurityDeposits 0us-gaap_IncreaseDecreaseInSecurityDeposits
Accounts payable. (515,985)us-gaap_IncreaseDecreaseInAccountsPayable 144,164us-gaap_IncreaseDecreaseInAccountsPayable
Accounts payable - president and CEO. 151,799us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties 173,383us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Credit card payable. 20,154fil_CreditCardPayable1 0fil_CreditCardPayable1
Accrued expenses. 1,850us-gaap_IncreaseDecreaseInAccruedLiabilities (10,100)us-gaap_IncreaseDecreaseInAccruedLiabilities
Accrued interest. 84,025us-gaap_IncreaseDecreaseInInterestPayableNet 123,517us-gaap_IncreaseDecreaseInInterestPayableNet
Net cash used in operating activities (2,097,551)us-gaap_NetCashProvidedByUsedInOperatingActivities (895,651)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Investment in convertible note receivable (250,000)fil_InvestmentInConvertibleNoteReceivable 0fil_InvestmentInConvertibleNoteReceivable
Purchases of property and equipment (7,763)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (16,475)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Website development costs. (12,162)us-gaap_PaymentsToDevelopSoftware 0us-gaap_PaymentsToDevelopSoftware
Net cash used in investing activities (269,925)us-gaap_NetCashProvidedByUsedInInvestingActivities (16,475)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Advances from (repayments to) president and significant stockholder 1,645us-gaap_ProceedsFromRelatedPartyDebt (10,495)us-gaap_ProceedsFromRelatedPartyDebt
Proceeds from issuance of convertible notes, net of issuance costs 2,035,000us-gaap_ProceedsFromRepaymentsOfNotesPayable 431,500us-gaap_ProceedsFromRepaymentsOfNotesPayable
Proceeds from sale of common stock, net of issuance costs 225,000us-gaap_ProceedsFromIssuanceOfCommonStock 0us-gaap_ProceedsFromIssuanceOfCommonStock
Proceeds from exercise of warrants, net of issuance costs 791,039us-gaap_ProceedsFromIssuanceOfWarrants 152,012us-gaap_ProceedsFromIssuanceOfWarrants
Net cash provided by financing activities 3,052,684us-gaap_NetCashProvidedByUsedInFinancingActivities 573,017us-gaap_NetCashProvidedByUsedInFinancingActivities
Net change in cash 685,208us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (339,109)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash at beginning of reporting period 735,044us-gaap_CashAndCashEquivalentsAtCarryingValue 424,475us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash at end of reporting period 1,420,252us-gaap_CashAndCashEquivalentsAtCarryingValue 85,366us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flows information:    
Interest paid 0us-gaap_InterestPaidNet 0us-gaap_InterestPaidNet
Income tax paid 0us-gaap_IncomeTaxesPaidNet 0us-gaap_IncomeTaxesPaidNet
Non-cash investing and financing activities:    
Issuance of common stock for past due payables 0fil_IssuanceOfCommonStockForPastDuePayables 1,042,000fil_IssuanceOfCommonStockForPastDuePayables
Issuance of common stock for conversion of convertible notes 1,077,449fil_IssuanceOfCommonStockForConversionOfConvertibleNotes 0fil_IssuanceOfCommonStockForConversionOfConvertibleNotes
Issuance of common stock for conversion of accrued interest $ 24,776fil_IssuanceOfCommonStockForConversionOfAccruedInterest $ 0fil_IssuanceOfCommonStockForConversionOfAccruedInterest