XML 28 R34.htm IDEA: XBRL DOCUMENT

DERIVATIVE INSTRUMENTS (Tables)

6 Months Ended

12 Months Ended

Sep. 30, 2013

Mar. 31, 2013

	1 Year	2 Year	3 Year	4 Year	5 Year

August 6, 2012	129%	178%	218%	252%	281%

September 30, 2012	127%	173%	211%	244%	272%

March 31, 2013	122%	167%	205%	236%	264%

September 30, 2013	110%	168%	202%	233%	261%

	Fair Value Measurement Using Level 3 Inputs
	Derivative warrants
	Assets (Liability)			Total

Balance, August 6, 2012	$	(411,805	)	$	(411,805	)

Total gains or losses (realized/unrealized) included in:

Net income (loss)		231,521			231,521

Other comprehensive income (loss)		-			-

Purchases, issuances and settlements		-			-

Transfers in and/or out of Level 3		-			-

Balance, August 6, 2012		(180,284	)		(180,284	)

Total gains or losses (realized/unrealized) included in:

Net income (loss)		(305,829	)		(305,829	)

Other comprehensive income (loss)		-			-

Purchases, issuances and settlements		-			-

Transfers in and/or out of Level 3		-			-

Balance, March 31, 2013	$	(486,113	)	$	(486,113	)

Warrant Activities

	Fair Value Measurement Using Level 3 Inputs
	Derivative warrants Assets (Liability)			Total

Balance, August 6, 2012	$	(411,805	)	$	(411,805	)

Total gains or losses (realized/unrealized) included in:

Net income (loss)		231,521			231,521

Other comprehensive income (loss)		-			-

Purchases, issuances and settlements		-			-

Transfers in and/or out of Level 3		-			-

Balance, August 6, 2012		(180,284	)		(180,284	)

Total gains or losses (realized/unrealized) included in:

Net income (loss)		(305,829	)		(305,829	)

Other comprehensive income (loss)		-			-

Purchases, issuances and settlements		-			-

Transfers in and/or out of Level 3		-			-

Balance, March 31, 2013		(486,113	)		(486,113	)

Total gains or losses (realized/unrealized) included in:

Net income (loss)		76,760			76,760

Other comprehensive income (loss)		-			-

Purchases, issuances and settlements		(106,360	)		(106,360	)

Transfers in and/or out of Level 3		-			-

Balance, September 30, 2013	$	(456,513	)	$	(456,513	)

	2012 Warrant Activities									APIC		(Gain) Loss
	Derivative Shares		Non-derivative Shares		Total Warrant Shares		Fair Value of Derivative Warrants			Reclassification of Derivative Liability		Change in Fair Value of Derivative Liability

Derivative warrant at August 6, 2012		1,152,000		-		1,152,000		(411,805	)		-		-

Mark to market								231,521					(231,521	)

Derivative warrant at September 30, 2012		1,152,000		-		1,152,000		(180,284	)				(231,521	)

Mark to market								(73,723	)				(73,723	)

Derivative warrant at December 31, 2012		1,152,000		-		1,152,000		(106,561	)				(305,244	)

Reset of warrant shares		1,799,424

Mark to market								(379,552	)				379,552

Derivative warrant at March 31, 2013		2,951,424		-		2,951,424		(486,113	)				74,308

Summary Of The Warrant Activities

	Number of Warrant Shares		Exercise Price Range Per Share		Weighted Average Exercise Price		Fair Value at Date of Issuance		Aggregate Intrinsic Value

Balance, March 31, 2013		5,233,177	$	0.20	$	0.20		620,325	$	-

Issuance of warrant shares Pursuant to Section 3(b) Subsequent Equity Sales		737,856		0.20		0.20				-

Granted		5,713,918		0.20 - 0.25		0.23		106,360		-

Canceled	-		-		-			-

Exercised	(2,732,799		0.20		-			-

Expired	-		-		-			-

Balance, September 30, 2013	8,952,152	$	0.20 - 0.25	$	0.23	726,685	$	-

Earned and exercisable, September 30, 2013	8,952,152	$	0.20 - 0.25	$	0.23	726,685	$	-

Unvested, September 30, 2013	-	$	-	$	-	-	$	-

	Number of		Exercise Price		Weighted Average		Fair Value at Date		Aggregate
	Warrant Shares		Range Per Share		Exercise Price		of Issuance		Intrinsic Value

Balance, March 31, 2012		-	$	-	$	-	$	-	$	-

Granted		5,233,177		0.25		0.25		620,350		-

Canceled		-		-		-				-

Exercised		-		-		-				-

Expired		-		-		-				-

Balance, March 31, 2013		5,233,177	$	0.25	$	0.25	$	620,350	$	-

Earned and exercisable, March 31, 2013		5,233,177	$	0.25	$	0.25	$	620,350	$	-

Unvested, March 31, 2013		-	$	-	$	-	$	-	$	-

Warrants Outstanding

		Warrants Outstanding					Warrants Exercisable
Range of Exercise Prices		Number Outstanding		Average Remaining Contractual Life (in years)	Weighted Average Exercise Price		Number Exercisable	Average Remaining Contractual Life (in years)	Weighted Average Exercise Price

$	0.20 - 0.25		8,952,152	4.56	$	0.23	8,952,152	4.56	$	0.23

$	0.20 - 0.25		8,952,152	4.56	$	0.23	8,952,152	4.56	$	0.23

	Warrants Outstanding						Warrants Exercisable
Range of Exercise Prices	Number Outstanding		Average Remaining Contractual Life (in years)		Weighted Average Exercise Price		Number Exercisable		Average Remaining Contractual Life (in years)		Weighted Average Exercise Price

$0.25		5,233,177		3.73	$	0.25		5,233,177		3.73	$	0.25

$0.25		5,233,177		3.73	$	0.25		5,233,177		3.73	$	0.25

- Definition

Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item.

+ References

Reference 1: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 25

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=6886632&loc=d3e76258-113986

Reference 2: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 8

-URI http://asc.fasb.org/extlink&oid=7476318&loc=d3e41678-113959

Reference 3: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 2

-URI http://asc.fasb.org/extlink&oid=7476318&loc=d3e41620-113959

Reference 4: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 1A

-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5579245-113959

Reference 5: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 1B

-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5580258-113959

Reference 6: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 1

-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5579240-113959

Reference 7: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 5

-URI http://asc.fasb.org/extlink&oid=7476318&loc=d3e41641-113959

Reference 8: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 4

-URI http://asc.fasb.org/extlink&oid=7476318&loc=d3e41638-113959

Reference 9: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 4C

-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5624171-113959

Reference 10: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 815

-SubTopic 10

-Section 50

-Paragraph 4B

-URI http://asc.fasb.org/extlink&oid=7476318&loc=SL5624163-113959

Reference 11: http://www.xbrl.org/2003/role/presentationRef

-Publisher FASB

-Name Accounting Standards Codification

-Topic 235

-SubTopic 10

-Section S99

-Paragraph 1

-Subparagraph (SX 210.4-08.(n)(2))

-URI http://asc.fasb.org/extlink&oid=26873400&loc=d3e23780-122690

+ Details

- Definition

Tabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.

+ References+ Details