XML 34 R32.htm IDEA: XBRL DOCUMENT v2.4.0.6
DERIVATIVE INSTRUMENTS (Tables)
9 Months Ended
Dec. 31, 2012
DERIVATIVE INSTRUMENTS AND THE FAIR VALUE OF FINANCIAL INSTRUMENTS [Abstract]  
Fair Value Of Derivative Warrants

 

 

    Fair Value Measurement  
    Using Level 3 Inputs  
    Derivative        
    warrants Assets        
    (Liability)     Total  
Balance, August 6, 2012   $ (411,805 )   $ (411,805 )
Total gains or losses (realized/unrealized) included in:                
Net income (loss)     231,521       231,521  
Other comprehensive income (loss)     -       -  
Purchases, issuances and settlements     -       -  
Transfers in and/or out of Level 3     -       -  
                 
Balance, August 6, 2012     (180,284 )     (180,284 )
Total gains or losses (realized/unrealized) included in:                
Net income (loss)     73,723       73,723  
Other comprehensive income (loss)     -       -  
Purchases, issuances and settlements     -       -  
Transfers in and/or out of Level 3     -       -  
                 
Balance, December 31, 2012   $ (106,561 )   $ (106,561 )

 

Warrant Activities

 

    2012 Warrant Activities     Apic     (Gain) Loss  
                            Reclassification        
                Total     Fair Value of     Change in of     Fair Value of  
    Derivative     Non-derivative     Warrant     Derivative     Derivative     Derivative  
    Shares     Shares     Shares     Warrants     Liability     Liability  
Derivative warrant at August 6, 2012     1,152,000       -       1,152,000       (411,805 )     -       -  
Mark to market                             231,521               (231,521 )
Derivative warrant at September 30, 2012     1,152,000       -       1,152,000       (180,284 )             (231,521 )
Mark to market                             73,723               (73,723 )
Derivative warrant at December 31, 2012     1,152,000       -       1,152,000       (106,561 )             (305,244 )

 

Schedule of Warrant Activities

 

    Number of     Exercise     Weighted Average     Fair Value at     Aggregate  
    Warrant     Price Range     Exercise     Rate of     Intrinsic  
    Shares     Per Share     Price     Issuance     Value  
Balance, March 31, 2012     -     $ -     $ -     $ -     $ -  
Granted     1,152,000       0.6405       0.6405       411,805       -  
Canceled     -       -       -       -       -  
Exercised     -       -       -       -       -  
Expired     -       -       -       -       -  
Balance, December 31, 2012     1,152,000       0.6405       0.6405       411,805       -  
                                         
Earned and exercisable, December 31, 2012     1,152,000       0.6405       0.6405       411,805       -  
Unvested, December 31, 2012     -     $ -     $ -     $ -     $ -  

 

Warrants Outstanding

 

      Warrants Outstanding     Warrants Exercisable  
            Average                 Average        
            Remaining     Weighted           Remaining     Weighted  
            Contractual     Average           Contractual     Average  
Range of     Number     Life     Exercise     Number     Life     Exercise  
Exercise Prices     Outstanding     (in years)     Price     Exercisable     (in years)     Price  
$ 0.6405       1,152,000       4.60     $ 0.6405       1,152,000       4.60     $ 0.6405  
                                                     
$ 0.6405       1,152,000       4.60     $ 0.6405       1,152,000       4.60     $ 0.6405