XML 16 R3.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2020
Dec. 31, 2019
Current assets    
Cash and cash equivalents $ 6,348 $ 5,286
Accounts receivable 5,396 5,292
Other current assets 6,405 2,122
Total current assets 18,149 12,700
Non‑current assets    
Property and equipment, net 3,005 2,120
Intangible assets, net 13,667 15,092
Deposits 95 90
Goodwill 11,631 11,631
Total non‑current assets 28,398 28,933
Total assets 46,547 41,633
Current liabilities    
Accounts payable 3,485 1,717
Accrued liabilities 6,953 4,180
Deferred revenue 5,673 1,283
Convertible notes payable 26,600 12,159
Current portion of note payable 7,202  
Put option liability 6,650 3,261
Total current liabilities 56,563 22,600
Non‑current liabilities    
Warrant liability 403 329
Other liabilities 392 358
Long‑term notes payable 17,236 23,812
Paycheck protection program note payable 3,099  
Contingent consideration 30,071 29,114
Total non‑current liabilities 51,201 53,613
Total liabilities 107,764 76,213
Commitments and contingencies
Convertible Preferred stock    
Convertible preferred stock, $0.001 par value, 185,432,719 (2020) and 174,237,067 (2019) authorized; 118,766,273 (2020 and 2019) issued and outstanding; liquidation preference of $202,582 (2020 and 2019) 193,959 193,959
Stockholders' deficit    
Common stock, $0.001 par value, 220,000,000 (2020) and 190,000,000 (2019) authorized; 289,508 (2020) and 254,918 (2019) issued and outstanding 2 1
Additional paid‑in capital 2,503 2,324
Accumulated deficit (257,681) (230,864)
Total stockholders' deficit (255,176) (228,539)
Total liabilities, convertible preferred stock, and stockholders' deficit $ 46,547 $ 41,633