XML 37 R24.htm IDEA: XBRL DOCUMENT v3.20.2
Fair Value Accounting (Tables)
9 Months Ended
Sep. 30, 2020
Fair Value Disclosures [Abstract]  
Schedule of Liabilities Measured at Fair Value on Recurring Basis

The following tables set forth by level, within the fair value hierarchy, the Company's liabilities measured at fair value on a recurring basis (in thousands):

 

September 30, 2020:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Warrant liability

 

$

 

 

$

 

 

$

403

 

 

$

403

 

Contingent value rights

 

$

 

 

$

 

 

$

 

 

$

 

Contingent consideration

 

$

 

 

$

 

 

$

30,071

 

 

$

30,071

 

Put option liability

 

$

 

 

$

 

 

$

6,650

 

 

$

6,650

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Description

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

Warrant liability

 

$

 

 

$

 

 

$

372

 

 

$

372

 

Contingent value rights

 

$

 

 

$

 

 

$

60

 

 

$

60

 

Contingent consideration

 

$

 

 

$

 

 

$

29,114

 

 

$

29,114

 

Put option liability

 

$

 

 

$

 

 

$

3,261

 

 

$

3,261

 

 

Schedule of Unobservable Inputs to Calculate Fair Value of Liabilities Classified as Level 3 Liabilities

Due to the unobservable inputs needed to calculate the fair value of these balances, these liabilities are classified as Level 3 liabilities. The following is a reconciliation of the beginning and ending balances for the nine-month period ended September 30, 2020 for assets measured at fair value on a recurring basis using significant unobservable inputs (in thousands):

 

Warrant liability

 

 

 

 

Beginning balance

 

$

372

 

Issuances

 

 

 

Exercises

 

 

 

Change in fair value

 

 

31

 

Ending balance

 

$

403

 

 

 

 

 

 

Contingent value rights

 

 

 

 

Beginning balance

 

$

60

 

Issuances

 

 

 

Exercises

 

 

 

Change in fair value

 

 

(60

)

Ending balance

 

$

 

 

 

 

 

 

Put option liability

 

 

 

 

Beginning balance

 

$

3,261

 

Additions

 

 

3,389

 

Ending balance

 

$

6,650

 

 

Contingent consideration

 

 

 

 

Beginning balance

 

$

29,114

 

Additions

 

 

 

Changes in fair value

 

 

(1,944

)

Accretion

 

 

2,901

 

Payments

 

 

 

Ending balance

 

$

30,071