XML 32 R20.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value (Tables)
6 Months Ended
Jun. 30, 2022
Fair Value Disclosures [Abstract]  
Summary of Fair Value of Outstanding Borrowings

Our borrowing instruments are recorded at their carrying values in the balance sheets, which may differ from their respective fair values. The difference between the carrying value and fair value of outstanding borrowings as of June 30, 2022 is due to the debt issuance costs and OID netted against Promissory Note One entered into with Streeterville Capital, LLC, in May 2022. The carrying value of outstanding borrowings as of December 31, 2021, approximates fair value based on interest rates available at that time for similar borrowings. The table below presents the carrying and fair values of outstanding borrowings, which are classified as Level 2, as of the dates indicated (in thousands):

 

 

As of

 

 

June 30, 2022

 

 

December 31, 2021

 

 

 

Carrying Value

 

 

Fair Value

 

 

Carrying Value

 

 

Fair Value

 

Borrowings

$

20,367

 

 

$

23,317

 

 

$

10,012

 

 

$

10,012

 

Schedule of Reported Fair values of Contingent Consideration

The table below presents the reported fair values of contingent consideration, which is classified as Level 3 in the fair value hierarchy, as of the dates indicated (in thousands):

Description

 

June 30, 2022

 

 

December 31, 2021

 

Current portion of contingent consideration

 

$

8,151

 

 

$

17,764

 

Contingent consideration

 

 

22,916

 

 

 

16,028

 

Total contingent consideration

 

$

31,067

 

 

$

33,792

 

Schedule of Changes in Contingent Consideration and Financial Liabilities

The following table presents the changes in contingent consideration for the six months ended June 30, 2022 and 2021 (in thousands):

 

 

For the six months
ended June 30,

 

Level 3 Rollforward

 

2022

 

 

2021

 

Beginning balances - January 1

 

$

33,792

 

 

$

29,932

 

Changes in fair value

 

 

 

 

 

1,622

 

Interest expense

 

 

966

 

 

 

289

 

Loss on extinguishment of liabilities

 

 

2,934

 

 

 

 

Payments of contingent consideration

 

 

(6,625

)

 

 

 

Ending balances - June 30

 

$

31,067

 

 

$

31,843