XML 27 R7.htm IDEA: XBRL DOCUMENT v3.22.0.1
Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities    
Net loss $ (43,159) $ (31,350)
Adjustments to reconcile net loss to net cash, cash equivalents, and restricted cash used in operating activities    
Depreciation and amortization 3,178 2,903
Amortization of convertible notes debt discount   4,389
Gain on debt extinguishments, net (2,298)  
Stock‑based compensation expense 4,944 3,709
Change in fair value of warrant liability   1,252
Change in contingent consideration 1,622 818
Provision for doubtful accounts 193 296
Accrued interest, amortization of debt issuance costs and other 2,706 1,418
Changes in operating assets and liabilities:    
Accounts receivable 11,454 (10,308)
Other current assets 1,369 (6,588)
Other long-term assets and liabilities 875 (1,808)
Accounts payable and other accrued liabilities (7,425) 11,654
Deferred revenue (1,682) 2,249
Net cash and cash equivalents and restricted cash used in operating activities (28,223) (21,366)
Cash flows from investing activities    
Purchase of property and equipment (2,241) (1,945)
Patent costs and intangible asset acquisition, net (306) (232)
Payments to acquire Oncimmune assets   (750)
Net cash and cash equivalents and restricted cash used in investing activities (2,547) (2,927)
Cash flows from financing activities    
Proceeds from initial public offering   72,000
Proceeds from the issuance of common stock 16,343  
Proceeds from issuance of common stock under employee stock purchase plan 328  
Proceeds from exercise of stock options 769 1,340
Proceeds from issuances of convertible notes payable   12,955
Proceeds from term loan and notes payable 30,078 3,085
Repayment of term loan and notes payable (45,428)  
Payment of debt issuance costs (164)  
Equity financing costs (664) (8,243)
Other   (6)
Net cash and cash equivalents and restricted cash provided by financing activities 1,262 81,131
Net increase (decrease) in cash and cash equivalents and restricted cash (29,508) 56,838
Cash, cash equivalents, and restricted cash ‑ beginning of period 62,306 5,468
Cash, cash equivalents, and restricted cash ‑ end of period 32,798 62,306
Supplemental cash flow information    
Conversion of preferred stock into common stock   193,959
Conversion of convertible notes and accrued interest into common stock   26,616
Reclassification of put option liability to additional paid-in capital   6,650
Value of put option recorded at issuance of convertible debt payable   3,389
Cash paid for interest 1,676 1,844
Reclassification of warrant liability to additional paid-in capital   $ 1,624
Non-cash debt issuance costs included in Accrued liabilities $ 15