Schedule of Acquisition Price Allocation

The following table summarizes the acquisition date fair value of the assets, including intangible assets, liabilities assumed and related goodwill acquired from Chartboost (in millions):

	Estimated Purchase Price Allocation
Cash	$	12.2
Restricted cash		0.4
Accounts receivable		19.4
Prepaid expenses		0.6
Other current assets		2.6
Intangible assets, net:
Developed technology, useful life of 5 years		99.8
Trade names, useful life of 8 years		12.8
Customer relationships, useful life of 4 years		2.7
Goodwill		129.3
Property and equipment		0.2
Right-of-use assets		0.5
Other non-current assets		0.1
Total assets acquired		280.6

Accounts payable	$	(1.4	)
Income taxes payable		(0.1	)
Operating lease liabilities		(0.4	)
Other current liabilities		(31.0	)
Deferred tax liabilities, net		(14.4	)
Non-current operating lease liabilities		(0.1	)
Other non-current liabilities		(0.5	)
Total liabilities		(47.9	)
Total purchase price consideration	$	232.7

Fair value of Zynga Replacement Stock Options allocated to purchase consideration ⁽¹⁾		(2.2	)
Total cash consideration ⁽²⁾	$	230.5

⁽¹⁾

The fair value of the Zynga Replacement Stock Options allocated to purchase consideration was determined by calculating the acquisition-date fair value of the replaced unvested Chartboost stock options, multiplied by the ratio of the pre-combination service period to the total service period for the Zynga Replacement Stock Option. The fair value of the unvested Chartboost stock options was estimated using the Black-Scholes option-pricing model. The fair value of the Zynga Replacement Stock Options, less the value allocated to the purchase consideration, represents post-combination stock-based compensation expense. Refer to Note 12 – “Stockholders’ Equity” for further discussion.

⁽²⁾

The amount shown represents the cash paid at closing (which includes the Escrow Consideration), as well the Deferred Cash Consideration.

Schedule of Acquisition Price Allocation

The following table summarizes the acquisition date fair value of the assets, including intangible assets, and related goodwill acquired from Uncosoft (in millions):

	Estimated Purchase Price Allocation
Cash	$	0.1
Intangible assets, net:
Developed technology, useful life of 1 year		1.8
Goodwill		9.0
Total assets acquired		10.9
Deferred tax liabilities		(0.4	)
Total liabilities		(0.4	)
Total cash consideration	$	10.5

Schedule of Acquisition Price Allocation

The following table summarizes the acquisition date fair value of the assets, including intangible assets, and related goodwill acquired from Echtra (in millions):

	Estimated Purchase Price Allocation
Prepaid expenses	$	0.1
Intangible assets, net:
Developed technology, useful life of 10 years		10.7
Goodwill		10.3
Total assets acquired		21.1
Total cash consideration, including Holdback Consideration	$	21.1