XML 40 R30.htm IDEA: XBRL DOCUMENT v3.19.2
Acquisitions (Tables)
6 Months Ended
Jun. 30, 2019
Business Combinations [Abstract]  
Schedule of Acquisition Price Allocation

 

The following table summarizes the acquisition date fair value of the tangible assets, intangible assets, liabilities assumed, contingent consideration payable and related goodwill acquired from Small Giant (in thousands):

 

 

 

Total

 

Cash

 

$

34,193

 

Accounts receivable, net

 

 

22,974

 

Prepaid expenses

 

 

2,561

 

Intangible assets, net:

 

 

 

 

Developed technology, useful life of 5 years

 

 

155,000

 

Trade names, useful life of 7 years

 

 

32,000

 

Goodwill

 

 

529,290

 

Property and equipment, net

 

 

180

 

Right-of-use assets

 

 

883

 

Other non-current assets

 

 

120

 

Total assets acquired

 

 

777,201

 

Accounts payable

 

 

(1,716

)

Income tax payable

 

 

(5,623

)

Operating lease liabilities

 

 

(380

)

Other current liabilities

 

 

(16,126

)

Deferred tax liabilities, net

 

 

(37,400

)

Non-current operating lease liabilities

 

 

(503

)

Total liabilities

 

 

(61,748

)

Total purchase price consideration

 

$

715,453

 

 

 

 

 

 

Fair value of Zynga Stock Consideration  issued(1)

 

 

(253,903

)

Non-current contingent consideration payable

 

 

(98,000

)

Total cash consideration

 

$

363,550

 

 

 

 

(1)

The fair value of the Zynga Stock Consideration above is estimated based on the total shares issued of 63,794,746 and the closing stock price of Zynga’s Common A stock on January 2, 2019 of $3.98 per share.

 

Summary of Unaudited Pro Forma Financial Information The unaudited pro forma financial information as presented below is for informational purposes only and is not necessarily indicative of the results of operations that would have been achieved if the acquisition had taken place at the beginning of 2018.

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Total revenue

 

$

306,500

 

 

$

238,554

 

 

$

571,903

 

 

$

459,802

 

Net loss

 

$

(55,598

)

 

$

(16,740

)

 

$

(177,462

)

 

$

(32,254

)

Basic and diluted earnings per share

 

$

(0.06

)

 

$

(0.02

)

 

$

(0.19

)

 

$

(0.03

)