XML 43 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income (Loss) Per Share of Common Stock (Tables)
9 Months Ended
Sep. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Income (Loss) Per Share of Common Stock

The following tables set forth the computation of basic and diluted net income (loss) per share of common stock (in thousands, except per share data):

 

 

Three Months Ended

September 30,

 

 

Nine Months Ended 

September 30,

 

 

 

2018

 

 

2018

 

 

 

Class A

 

 

Class A(1)

 

BASIC:

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders – basic

 

$

10,200

 

 

$

14,898

 

Weighted-average common shares outstanding – basic

 

 

860,988

 

 

 

863,062

 

Net income (loss) per share attributable to common stockholders

   – basic

 

$

0.01

 

 

$

0.02

 

DILUTED:

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders – basic

 

$

10,200

 

 

$

14,898

 

Weighted-average common shares outstanding – basic

 

 

860,988

 

 

 

863,062

 

Weighted-average effect of dilutive securities:

 

 

 

 

 

 

 

 

Stock options and employee stock purchase plan

 

 

11,871

 

 

 

11,051

 

ZSUs

 

 

13,434

 

 

 

15,098

 

Performance-based ZSUs

 

 

935

 

 

 

935

 

Weighted-average common shares outstanding – diluted

 

 

887,228

 

 

 

890,146

 

Net income (loss) per share attributable to common

   stockholders – diluted

 

$

0.01

 

 

$

0.02

 

 

 

(1)

The net income (loss) per share calculation for the nine months ended September 30, 2018 is presented as if the one-for-one class conversion occurred as of the beginning of the period.

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2017

 

 

2017

 

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

 

A

 

 

B

 

 

C

 

 

A

 

 

B

 

 

C

 

BASIC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders – basic

 

$

16,240

 

 

$

1,423

 

 

$

428

 

 

$

12,223

 

 

$

1,155

 

 

$

324

 

Weighted-average common shares

   outstanding – basic

 

 

778,614

 

 

 

68,246

 

 

 

20,517

 

 

 

774,917

 

 

 

73,273

 

 

 

20,517

 

Net income (loss) per share attributable to

   common stockholders – basic

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

DILUTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders – basic

 

$

16,240

 

 

$

1,423

 

 

$

428

 

 

$

12,223

 

 

$

1,155

 

 

$

324

 

Reallocation of net income (loss) as a result of

   conversion of Class C shares to Class A shares

 

 

428

 

 

 

 

 

 

 

 

 

324

 

 

 

 

 

 

 

Reallocation of net income (loss) as a result of

   conversion of Class B shares to Class A shares

 

 

1,423

 

 

 

 

 

 

 

 

 

1,155

 

 

 

 

 

 

 

Reallocation of net income (loss) to Class B and

   Class C shares

 

 

 

 

 

129

 

 

 

(13

)

 

 

 

 

 

95

 

 

 

(10

)

Net income (loss) attributable to common

   stockholders – diluted

 

$

18,091

 

 

$

1,552

 

 

$

415

 

 

$

13,702

 

 

$

1,250

 

 

$

314

 

Weighted-average common shares

   outstanding – basic

 

 

778,614

 

 

 

68,246

 

 

 

20,517

 

 

 

774,917

 

 

 

73,273

 

 

 

20,517

 

Conversion of Class C to Class A common

   shares outstanding

 

 

20,517

 

 

 

 

 

 

 

 

 

20,517

 

 

 

 

 

 

 

Conversion of Class B to Class A common

   shares outstanding

 

 

68,246

 

 

 

 

 

 

 

 

 

73,273

 

 

 

 

 

 

 

Weighted-average effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and employee stock purchase

   plan

 

 

10,125

 

 

 

8,438

 

 

 

 

 

 

9,366

 

 

 

8,373

 

 

 

 

ZSUs

 

 

15,284

 

 

 

 

 

 

 

 

 

16,236

 

 

 

 

 

 

 

Performance-based ZSUs

 

 

898

 

 

 

 

 

 

 

 

 

898

 

 

 

 

 

 

 

Weighted-average common shares

   outstanding – diluted

 

 

893,684

 

 

 

76,684

 

 

 

20,517

 

 

 

895,207

 

 

 

81,646

 

 

 

20,517

 

Net income (loss) per share attributable to

   common stockholders – diluted

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

$

0.02

 

 

Shares excluded from Computation of Diluted Net Income (Loss) per Share

The following weighted-average equity awards were excluded from the computation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods presented (in thousands):

 

 

 

Three Months Ended September 30,

 

 

Nine Months Ended September 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Stock options and employee stock

   purchase plan

 

 

7,792

 

 

 

11,859

 

 

 

5,702

 

 

 

17,440

 

Restricted shares

 

 

 

 

 

 

 

 

 

 

 

467

 

ZSUs

 

 

1,164

 

 

 

88

 

 

 

6,066

 

 

 

4,330

 

Total

 

 

8,956

 

 

 

11,947

 

 

 

11,768

 

 

 

22,237