XML 44 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Net Income (Loss) Per Share of Common Stock (Tables)
6 Months Ended
Jun. 30, 2018
Earnings Per Share [Abstract]  
Schedule of Computation of Basic and Diluted Net Income (Loss) Per Share of Common Stock

The following tables set forth the computation of basic and diluted net income (loss) per share of common stock (in thousands, except per share data):

 

 

Three Months Ended June 30,

 

 

Six Months Ended 

June 30,

 

 

 

2018

 

 

2018

 

 

 

Class

 

 

Class

 

 

 

A(1)

 

 

A(1)

 

BASIC:

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders – basic

 

$

(911

)

 

$

4,698

 

Weighted-average common shares outstanding – basic

 

 

858,666

 

 

 

864,117

 

Net income (loss) per share attributable to common stockholders

   – basic

 

$

(0.00

)

 

$

0.01

 

DILUTED:

 

 

 

 

 

 

 

 

Net income (loss) attributable to common stockholders – basic

 

$

(911

)

 

$

4,698

 

Weighted-average common shares outstanding – basic

 

 

858,666

 

 

 

864,117

 

Weighted-average effect of dilutive securities:

 

 

 

 

 

 

 

 

Stock options and employee stock purchase plan

 

 

 

 

 

10,803

 

ZSUs

 

 

 

 

 

14,093

 

Performance-based ZSUs

 

 

 

 

 

1,272

 

Weighted-average common shares outstanding – diluted

 

 

858,666

 

 

 

890,285

 

Net income (loss) per share attributable to common

   stockholders – diluted

 

$

(0.00

)

 

$

0.01

 

 

 

(1)

The net income (loss) per share calculations for the three and six months ended June 30, 2018 are presented as if the one-for-one class conversion occurred as of the beginning of the respective period.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2017

 

 

2017

 

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

 

A

 

 

B

 

 

C

 

 

A

 

 

B

 

 

C

 

BASIC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders – basic

 

$

4,565

 

 

$

407

 

 

$

121

 

 

$

(3,896

)

 

$

(382

)

 

$

(103

)

Weighted-average common shares

   outstanding – basic

 

 

773,704

 

 

 

68,904

 

 

 

20,517

 

 

 

772,679

 

 

 

75,289

 

 

 

20,517

 

Net income (loss) per share attributable to

   common stockholders – basic

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.01

)

DILUTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders – basic

 

$

4,565

 

 

$

407

 

 

$

121

 

 

$

(3,896

)

 

$

(382

)

 

$

(103

)

Reallocation of net income (loss) as a result of

   conversion of Class C shares to Class A shares

 

 

121

 

 

 

 

 

 

 

 

 

(103

)

 

 

 

 

 

 

Reallocation of net income (loss) as a result of

   conversion of Class B shares to Class A shares

 

 

407

 

 

 

 

 

 

 

 

 

(382

)

 

 

 

 

 

 

Reallocation of net income (loss) to Class B and

   Class C shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders – diluted

 

$

5,093

 

 

$

407

 

 

$

121

 

 

$

(4,381

)

 

$

(382

)

 

$

(103

)

Weighted-average common shares

   outstanding – basic

 

 

773,704

 

 

 

68,904

 

 

 

20,517

 

 

 

772,679

 

 

 

75,289

 

 

 

20,517

 

Conversion of Class C to Class A common

   shares outstanding

 

 

20,517

 

 

 

 

 

 

 

 

 

20,517

 

 

 

 

 

 

 

Conversion of Class B to Class A common

   shares outstanding

 

 

68,904

 

 

 

 

 

 

 

 

 

75,829

 

 

 

 

 

 

 

Weighted-average effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stock options and employee stock purchase

   plan

 

 

9,811

 

 

 

917

 

 

 

 

 

 

 

 

 

 

 

 

 

ZSUs

 

 

14,710

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performance-based ZSUs

 

 

345

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted-average common shares

   outstanding – diluted

 

 

887,991

 

 

 

69,821

 

 

 

20,517

 

 

 

869,025

 

 

 

75,289

 

 

 

20,517

 

Net income (loss) per share attributable to

   common stockholders – diluted

 

$

0.01

 

 

$

0.01

 

 

$

0.01

 

 

$

(0.01

)

 

$

(0.01

)

 

$

(0.01

)

 

Shares excluded from Computation of Diluted Net Income (Loss) per Share

The following weighted-average equity awards were excluded from the computation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods presented (in thousands):

 

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

2018

 

 

2017

 

 

2018

 

 

2017

 

Stock options and employee stock

purchase plan

 

 

38,278

 

 

 

16,827

 

 

 

9,737

 

 

 

35,138

 

Restricted shares

 

 

 

 

 

 

 

 

 

 

 

1,062

 

ZSUs

 

 

53,536

 

 

 

2,770

 

 

 

2,720

 

 

 

49,263

 

Total

 

 

91,814

 

 

 

19,597

 

 

 

12,457

 

 

 

85,463