XML 31 R18.htm IDEA: XBRL DOCUMENT v3.6.0.2
Net Income (Loss) Per Share of Common Stock
12 Months Ended
Dec. 31, 2016
Earnings Per Share [Abstract]  
Net Income (Loss) Per Share of Common Stock

11. Net Income (Loss) Per Share of Common Stock

We compute net income (loss) per share of common stock using the two-class method required for participating securities. Prior to the date of the initial public offering, we considered all series of our convertible preferred stock to be participating securities due to their non-cumulative dividend rights. Additionally, we consider shares issued upon the early exercise of options subject to repurchase and unvested restricted shares to be participating securities, because holders of such shares have non-forfeitable dividend rights in the event we declare a dividend for common shares. In accordance with the two-class method, net income allocated to these participating securities, which include participation rights in undistributed net income, is subtracted from net income (loss) to determine total net income (loss) to be allocated to common stockholders.

Basic net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding during the period. In computing diluted net income (loss) attributable to common stockholders, net income (loss) is re-allocated to reflect the potential impact of dilutive securities, including stock options, warrants, unvested restricted stock and unvested ZSUs. Diluted net income (loss) per share is computed by dividing net income (loss) attributable to common stockholders by the weighted-average number of common shares outstanding, including potential dilutive securities. For periods in which we have generated a net loss or there is no income attributable to common stockholders, we do not include stock options, warrants and unvested ZSUs in our calculation of diluted net income (loss) per share, as the impact of these awards is anti-dilutive.

The following table sets forth the computation of basic and diluted net income (loss) per share of common stock (in thousands, except per share data):

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

Class

 

 

 

A

 

 

B

 

 

C

 

 

A

 

 

B

 

 

C

 

 

A

 

 

B

 

 

C

 

BASIC:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders

 

$

(92,988

)

 

$

(12,660

)

 

$

(2,525

)

 

$

(103,628

)

 

$

(15,153

)

 

$

(2,729

)

 

$

(189,732

)

 

$

(30,869

)

 

$

(5,300

)

Weighted-average common shares outstanding

 

 

755,460

 

 

 

102,850

 

 

 

20,517

 

 

 

779,071

 

 

 

113,923

 

 

 

20,517

 

 

 

734,493

 

 

 

119,499

 

 

 

20,517

 

Basic net income (loss) per share

 

$

(0.12

)

 

$

(0.12

)

 

$

(0.12

)

 

$

(0.13

)

 

$

(0.13

)

 

$

(0.13

)

 

$

(0.26

)

 

$

(0.26

)

 

$

(0.26

)

DILUTED:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders-basic

 

$

(92,988

)

 

$

(12,660

)

 

$

(2,525

)

 

$

(103,628

)

 

$

(15,153

)

 

$

(2,729

)

 

$

(189,732

)

 

$

(30,869

)

 

$

(5,300

)

Reallocation of net income (loss) as a result of

  conversion of Class C shares to Class A shares

 

 

(2,525

)

 

 

 

 

 

 

 

 

(2,729

)

 

 

 

 

 

 

 

 

(5,300

)

 

 

 

 

 

 

Reallocation of net income (loss) as a result of

   conversion of Class B shares to Class A shares

 

 

(12,660

)

 

 

 

 

 

 

 

 

(15,153

)

 

 

 

 

 

 

 

 

(30,869

)

 

 

 

 

 

 

Net income (loss) attributable to common

   stockholders-diluted

 

$

(108,173

)

 

$

(12,660

)

 

$

(2,525

)

 

$

(121,510

)

 

$

(15,153

)

 

$

(2,729

)

 

$

(225,901

)

 

$

(30,869

)

 

$

(5,300

)

Weighted -average common shares-

   outstanding basic

 

 

755,460

 

 

 

102,850

 

 

 

20,517

 

 

 

779,071

 

 

 

113,923

 

 

 

20,517

 

 

 

734,493

 

 

 

119,499

 

 

 

20,517

 

Conversion of Class C to Class A common shares

   outstanding

 

 

20,517

 

 

 

 

 

 

 

 

 

20,517

 

 

 

 

 

 

 

 

 

20,517

 

 

 

 

 

 

 

Conversion of Class B to Class A common shares

   outstanding

 

 

102,850

 

 

 

 

 

 

 

 

 

113,923

 

 

 

 

 

 

 

 

 

119,499

 

 

 

 

 

 

 

Weighted-average common shares outstanding-

   diluted

 

 

878,827

 

 

 

102,850

 

 

 

20,517

 

 

 

913,511

 

 

 

113,923

 

 

 

20,517

 

 

 

874,509

 

 

 

119,499

 

 

 

20,517

 

Diluted net income (loss) per share

$

(0.12

)

 

$

(0.12

)

 

$

(0.12

)

 

$

(0.13

)

 

$

(0.13

)

 

$

(0.13

)

 

$

(0.26

)

 

$

(0.26

)

 

$

(0.26

)

 

The following weighted-average employee equity awards were excluded from the calculation of diluted net income (loss) per share because their effect would have been anti-dilutive for the periods presented (in thousands):

 

 

 

Year Ended December 31,

 

 

 

2016

 

 

2015

 

 

2014

 

Stock options and employee stock purchase plan

 

 

28,380

 

 

 

29,412

 

 

 

42,454

 

Restricted shares

 

 

3,899

 

 

 

8,716

 

 

 

12,624

 

ZSUs

 

 

61,183

 

 

 

63,764

 

 

 

59,141

 

Total

 

 

93,462

 

 

 

101,892

 

 

 

114,219