XML 22 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
3 Months Ended 58 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2013
Cash Flows From Operating Activities      
Net loss $ (12,585) $ (4,250) $ (717,358)
Adjustments to reconcile net loss to net cash used in operating activities:      
Gain on forgiveness of debt 0 0 (27,768)
Shares issued for services 0 0 10,000
Corporate expenses paid by shareholders 10,820 4,250 71,694
Warrants issued for payment of services 0 0 10,900
Changes in operating assets and liabilities:      
Prepaid expenses 1,182 0 (1,181)
Accounts payable and accrued expenses (631) 0 91,290
Accounts payable - related party 0 0 90,427
Interest payable - related party 0 0 2,699
Net Cash Used In Operating Activities 0 0 (468,083)
Cash Flows From Financing Activities      
Proceeds from sale of common stock, net of offering costs 0 0 336,000
Proceeds from donated capital 0 0 121,994
Proceeds from notes payable 0 0 65,000
Payments on notes payable 0 0 (55,000)
Proceeds from notes payable - related party 0 0 29,340
Payments to notes payable - related party 0 0 (29,251)
Net Cash Provided by Financing Activities 0 0 468,083
Net Increase (Decrease) In Cash 0 0 0
Supplemental Disclosure of Cash Flow Information:      
Cash paid for interest 0 0 0
Cash paid for income taxes 0 0 0
Non-Cash Activities:      
Conversion of debt to equity 0 0 26,681
Forgiveness of debt by principal owner credited to additional paid-in capital 0 0 93,215
Subscription receivable from Parent company $ 0 $ 0 $ 50,000