XML 23 R5.htm IDEA: XBRL DOCUMENT v2.3.0.15
CONDENSED STATEMENTS OF CASH FLOWS (USD $)
9 Months Ended40 Months Ended
Sep. 30, 2011
Sep. 30, 2010
Sep. 30, 2011
Cash Flows From Operating Activities   
Net Income (Loss)$ (297,595)$ (21,109)$ (600,780)
Adjustments to reconcile net income (loss) to net cash used in operating activities:   
Gain on forgiveness of debt0(27,768)(27,768)
Shares issued for services0010,000
Corporate expenses paid by shareholders10,9345,94018,671
Warrants issued for payment of services10,900010,900
Changes in operating assets and liabilities:   
Decrease in prepaid expenses000
Increase (decrease) in accounts payable(2,739)(11,036)27,768
Increase in accounts payable - related party04,07790,427
Increase in accrued interest payable - related party07372,699
Net Cash (Used) in Operating Activities(278,500)(49,159)(468,083)
Cash Flows From Financing Activities   
Proceeds from sale of common stock, net of offering costs278,5000336,000
Proceeds from donated capital0121,894121,994
Proceeds from notes payable010,00065,000
Payments of notes payable0(55,000)(55,000)
Proceeds from notes payable - related party01,00029,340
Payments of notes payable - related party0(29,251)(29,251)
Net Cash Provided by Financing Activities278,50048,643468,083
Net Change In Cash0(516)0
Beginning Cash Balance05160
Ending Cash Balance000
Supplemental Disclosure of Cash Flow Information:   
Cash paid during the year for interest000
Cash paid during the year for income taxes000
Non-Cash Activities   
Value of shares issued for services0010,000
Value of warrants issued for services10,900010,900
Conversion of debt to equity16,68110,00026,681
Forgiveness of debt by principal owner credited to additional paid in capital$ 0$ 93,215$ 93,215