XML 49 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
Summary of Significant Accounting Policies (Details) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Variable Interest Entity [Line Items]          
Cash and cash equivalent $ 1,969,703 $ 918,561 $ 1,969,703 $ 918,561 $ 725,774
Loan receivables, net 7,683,245   7,683,245  
Prepaid expenses 68,064   68,064   58,225
Due from related party    
Other receivables 78,284   78,284   31,136
Total current assets 10,256,766   10,256,766   1,276,250
Property and equipment, net 78,951   78,951   83,184
Total non-current assets 78,951   78,951   83,184
Total assets 10,335,717   10,335,717   1,359,434
Loans payable - current portion 3,500,392   3,500,392   93,759
Interest payable 2,875,732   2,875,732   531,812
Fee payables 280,439   280,439  
Accrued liabilities 5,834   5,834   203
Due to related parties 118,195   118,195   90,727
Deferred tax liability 79,107   79,107   83,507
Total Current liabilities 14,041,239   14,041,239   2,017,265
Loans payable, non-current portion 203,850   203,850   1,506,309
Total non-current liabilities 1,477,911   1,477,911   2,906,562
Total liabilities 15,519,150   15,519,150   4,923,827
Net revenue 1,625,778 1,188 1,867,878 134,956  
Net loss from continuing operation (697,649) (746,603) (1,819,769) (2,477,722)  
Less: Net loss attributable to the non-controlling interest (577,071) (284,345) (861,707) (740,240)  
Net loss attributable to the company - continuing operations (120,578) (462,258) (958,062) (1,737,482)  
Net income from discontinued operations (5,127,174) (5,127,174)  
Net income attributable to the company - discontinued operations  
Net income attributable to the Company - discontinued operations (3,804,409) (3,052,602)  
Net loss for the periods (697,649) (4,551,012) (1,819,769) (5,530,324)  
Net loss attributable to the Company's shareholders (697,649) $ (4,551,012) (1,819,769) (5,530,324) 6,627,827
Cash flow (used in) provided by operating activities     (1,025,598) (2,300,333)  
Net cash (used in) provided by operating activities from continuing operations     (1,025,598) (2,084,940)  
Net cash used in operating activities from discontinued operations     (215,393)  
Cash flow (used in) provided by investing activities     (7,747,495) 181,496  
Net cash (used in) provided by investing activities from continuing operations     (7,747,495) 181,496  
Net cash used in investing activities from discontinued operations      
Net cash provided by (used in) financing activities     10,206,284 260,368  
Net cash provided by (used in) financing activities from continuing operations     10,206,284 260,368  
Net cash provided by financing activities from discontinued operations      
Variable interest entity [Member]          
Variable Interest Entity [Line Items]          
Cash and cash equivalent 1,386,534   1,386,534   686,368
Loan receivables, net 7,683,245   7,683,245  
Fees receivables 457,470   457,470  
Prepaid expenses 66,864   66,864   57,025
Due from inter-company 3,257,022   3,257,022   1,386,108
Due from related party 1,588,293   1,588,293   96,968
Other receivables 59,780   59,780   11,890
Total current assets 15,059,253   15,059,253   2,238,359
Property and equipment, net 38,637   38,637   50,453
Intangible assets, net     317,888
Long-term investment 301,140   301,140  
Total non-current assets 339,777   339,777   368,341
Total assets 15,399,030   15,399,030   2,606,700
Loans payable - current portion 10,541,947   10,541,947   1,192,750
Interest payable 2,875,732   2,875,732   531,812
Fee payables 280,439   280,439  
Accrued liabilities 5,834   5,834   203
Due to inter-company 3,507,384   3,507,384   1,729,803
Due to related parties 1,726,545   1,726,545   250,810
Deferred tax liability 113,908   113,908   120,243
Total Current liabilities 19,051,789   19,051,789   3,825,621
Loans payable, non-current portion 1,477,911   1,477,911   2,906,562
Total non-current liabilities 1,477,911   1,477,911   2,906,562
Total liabilities $ 20,529,700   20,529,700   $ 6,732,183
Net revenue     1,867,878  
Net loss from continuing operation     (1,290,726) (1,765,344)  
Less: Net loss attributable to the non-controlling interest     (861,707) (740,240)  
Net loss attributable to the company - continuing operations     (429,019) (1,025,104)  
Net income from discontinued operations      
Net income attributable to the company - discontinued operations      
Net income attributable to the Company - discontinued operations      
Net loss for the periods     (1,290,726) (1,765,344)  
Net loss attributable to the Company's shareholders     (1,290,726) (1,765,344)  
Cash flow (used in) provided by operating activities     (600,397) 893,788  
Net cash (used in) provided by operating activities from continuing operations     (600,397) 1,109,181  
Net cash used in operating activities from discontinued operations     (215,393)  
Cash flow (used in) provided by investing activities     (8,193,247) 343,802  
Net cash (used in) provided by investing activities from continuing operations     (8,193,247) 343,802  
Net cash used in investing activities from discontinued operations      
Net cash provided by (used in) financing activities     10,162,320 (1,345,374)  
Net cash provided by (used in) financing activities from continuing operations     10,162,320 (1,345,374)  
Net cash provided by financing activities from discontinued operations