XML 100 R117.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor Subsidiaries - Condensed Consolidating Statement of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 12 Months Ended
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2018
Sep. 30, 2018
Jun. 30, 2018
Mar. 31, 2020
Mar. 31, 2019
Mar. 31, 2018
Condensed Income Statements, Captions [Line Items]                      
Net sales $ 547.0 $ 491.7 $ 521.3 $ 508.3 $ 537.5 $ 485.0 $ 524.8 $ 503.6 $ 2,068.3 $ 2,050.9 $ 1,851.6
Cost of sales                 1,250.3 1,266.1 1,145.1
Gross profit 216.5 191.7 208.2 201.6 201.8 184.3 203.2 195.5 818.0 784.8 706.5
Selling, general and administrative expenses                 432.8 433.1 393.8
Restructuring and other similar charges                 15.5 12.1 14.1
Amortization of intangible assets                 35.4 34.0 32.2
Income from operations                 334.3 305.6 266.4
Interest income (expense), net:                      
To third parties                 (58.6) (69.9) (75.1)
To affiliates                 0.0 0.0 0.0
Gain (loss) on the extinguishment of debt                 1.0 4.3 (11.9)
Actuarial loss on pension and postretirement benefit obligations (35.8)               (36.6) 0.4 3.3
Other income (expense), net                 (3.8) (1.6) 4.4
Income from continuing operations before income taxes                 236.3 238.8 187.1
Provision for income taxes                 (54.1) (53.4) 19.5
Equity method investment income                 0.0 3.6 0.0
Income (loss) before equity in income of subsidiaries                 182.2 189.0 206.6
Equity in earnings (loss) of subsidiaries                 0.0 0.0 0.0
Net income from continuing operations 28.6 48.4 56.7 48.5 47.7 52.9 46.2 42.2 182.2 189.0 206.6
Loss from discontinued operations, net of tax 0.0 0.0 0.0 (1.8) (0.4) (27.8) (83.7) (42.8) (1.8) (154.7) (130.6)
Net income 28.6 48.4 56.7 46.7 47.3 25.1 (37.5) (0.6) 180.4 34.3 76.0
Non-controlling interest income 0.1 (0.1) 0.1 0.2 0.1 (0.3) 0.1 0.1 0.3 0.0 0.1
Net income attributable to Rexnord 28.5 48.5 56.6 46.5 47.2 25.4 (37.6) (0.7) 180.1 34.3 75.9
Dividends on preferred stock 0.0 (2.8) (5.8) (5.8) (5.8) (5.8) (5.8) (5.8) (14.4) (23.2) (23.2)
Net income attributable to Rexnord common stockholders $ 28.5 $ 45.7 $ 50.8 $ 40.7 $ 41.4 $ 19.6 $ (43.4) $ (6.5) 165.7 11.1 52.7
Comprehensive income (loss)                 152.6 11.8 138.9
Eliminations                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 (161.1) (186.7) (172.6)
Cost of sales                 (161.1) (186.7) (172.6)
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Restructuring and other similar charges                 0.0 0.0 0.0
Amortization of intangible assets                 0.0 0.0 0.0
Income from operations                 0.0 0.0 0.0
Interest income (expense), net:                      
To third parties                 0.0 0.0 0.0
To affiliates                 0.0 0.0 0.0
Gain (loss) on the extinguishment of debt                 0.0 0.0 0.0
Actuarial loss on pension and postretirement benefit obligations                 0.0 0.0 0.0
Other income (expense), net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 0.0 0.0 0.0
Provision for income taxes                 0.0 0.0 0.0
Equity method investment income                   0.0  
Income (loss) before equity in income of subsidiaries                 0.0 0.0 0.0
Equity in earnings (loss) of subsidiaries                 (381.5) (19.6) (236.5)
Net income from continuing operations                 (381.5) (19.6) (236.5)
Loss from discontinued operations, net of tax                 0.0 0.0 0.0
Net income                 (381.5) (19.6) (236.5)
Non-controlling interest income                 0.0 0.0 0.0
Net income attributable to Rexnord                 (381.5) (19.6) (236.5)
Dividends on preferred stock                 0.0 0.0 0.0
Net income attributable to Rexnord common stockholders                 (381.5) (19.6) (236.5)
Comprehensive income (loss)                 (381.5) (19.6) (236.5)
Parent                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Restructuring and other similar charges                 0.0 0.0
Amortization of intangible assets                 0.0 0.0 0.0
Income from operations                 0.0 0.0 0.0
Interest income (expense), net:                      
To third parties                 0.0 0.0 0.0
Gain (loss) on the extinguishment of debt                 0.0 0.0 0.0
Actuarial loss on pension and postretirement benefit obligations                 0.0 0.0 0.0
Other income (expense), net                 0.0 0.0 0.0
Income from continuing operations before income taxes                 10.3 2.0 3.0
Provision for income taxes                 0.0 0.0 0.0
Equity method investment income                   0.0  
Income (loss) before equity in income of subsidiaries                 10.3 2.0 3.0
Equity in earnings (loss) of subsidiaries                 170.1 32.3 73.0
Net income from continuing operations                 180.4 34.3 76.0
Loss from discontinued operations, net of tax                 0.0 0.0 0.0
Net income                 180.4 34.3 76.0
Non-controlling interest income                 0.0 0.0 0.0
Net income attributable to Rexnord                 180.4 34.3 76.0
Dividends on preferred stock                 (14.4) (23.2) (23.2)
Net income attributable to Rexnord common stockholders                 166.0 11.1 52.8
Comprehensive income (loss)                 180.4 34.3 76.0
Parent | Reportable Legal Entities                      
Interest income (expense), net:                      
To affiliates                 10.3 2.0 3.0
Issuers                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 0.0 0.0 0.0
Cost of sales                 0.0 0.0 0.0
Gross profit                 0.0 0.0 0.0
Selling, general and administrative expenses                 0.0 0.0 0.0
Restructuring and other similar charges                 0.0 0.0 0.0
Amortization of intangible assets                 0.0 0.0 0.0
Income from operations                 0.0 0.0 0.0
Interest income (expense), net:                      
To third parties                 (56.7) (68.2) (75.3)
Gain (loss) on the extinguishment of debt                 (2.1) (0.7) (11.9)
Actuarial loss on pension and postretirement benefit obligations                 0.0 0.0 0.0
Other income (expense), net                 0.1 0.3 0.0
Income from continuing operations before income taxes                 (17.4) (6.9) (59.8)
Provision for income taxes                 (0.5) 0.0 0.0
Equity method investment income                   0.0  
Income (loss) before equity in income of subsidiaries                 (17.9) (6.9) (59.8)
Equity in earnings (loss) of subsidiaries                 188.0 39.2 132.8
Net income from continuing operations                 170.1 32.3 73.0
Loss from discontinued operations, net of tax                 0.0 0.0 0.0
Net income                 170.1 32.3 73.0
Non-controlling interest income                 0.0 0.0 0.0
Net income attributable to Rexnord                 170.1 32.3 73.0
Dividends on preferred stock                 0.0 0.0 0.0
Net income attributable to Rexnord common stockholders                 170.1 32.3 73.0
Comprehensive income (loss)                 167.9 22.5 89.2
Issuers | Reportable Legal Entities                      
Interest income (expense), net:                      
To affiliates                 41.3 61.7 27.4
Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 1,568.4 1,565.0 1,457.3
Cost of sales                 944.7 977.1 910.3
Gross profit                 623.7 587.9 547.0
Selling, general and administrative expenses                 331.3 328.8 310.5
Restructuring and other similar charges                 8.8 7.6 12.8
Amortization of intangible assets                 28.1 27.5 26.6
Income from operations                 255.5 224.0 197.1
Interest income (expense), net:                      
To third parties                 (2.7) (2.0) (0.4)
Gain (loss) on the extinguishment of debt                 3.3 5.0 0.0
Actuarial loss on pension and postretirement benefit obligations                 (35.7) 1.0 1.8
Other income (expense), net                 (1.1) 3.1 (3.1)
Income from continuing operations before income taxes                 202.9 177.9 182.3
Provision for income taxes                 (38.3) (44.5) 39.7
Equity method investment income                   0.0  
Income (loss) before equity in income of subsidiaries                 164.6 133.4 222.0
Equity in earnings (loss) of subsidiaries                 23.4 (51.9) 30.7
Net income from continuing operations                 188.0 81.5 252.7
Loss from discontinued operations, net of tax                 0.0 (42.3) (119.9)
Net income                 188.0 39.2 132.8
Non-controlling interest income                 0.0 0.0 0.0
Net income attributable to Rexnord                 188.0 39.2 132.8
Dividends on preferred stock                 0.0 0.0 0.0
Net income attributable to Rexnord common stockholders                 188.0 39.2 132.8
Comprehensive income (loss)                 186.3 34.1 135.6
Guarantor Subsidiaries | Reportable Legal Entities                      
Interest income (expense), net:                      
To affiliates                 (16.4) (53.2) (13.1)
Non-Guarantor Subsidiaries                      
Condensed Income Statements, Captions [Line Items]                      
Net sales                 661.0 672.6 566.9
Cost of sales                 466.7 475.7 407.4
Gross profit                 194.3 196.9 159.5
Selling, general and administrative expenses                 101.5 104.3 83.3
Restructuring and other similar charges                 6.7 4.5 1.3
Amortization of intangible assets                 7.3 6.5 5.6
Income from operations                 78.8 81.6 69.3
Interest income (expense), net:                      
To third parties                 0.8 0.3 0.6
Gain (loss) on the extinguishment of debt                 (0.2) 0.0 0.0
Actuarial loss on pension and postretirement benefit obligations                 (0.9) (0.6) 1.5
Other income (expense), net                 (2.8) (5.0) 7.5
Income from continuing operations before income taxes                 40.5 65.8 61.6
Provision for income taxes                 (15.3) (8.9) (20.2)
Equity method investment income                   3.6  
Income (loss) before equity in income of subsidiaries                 25.2 60.5 41.4
Equity in earnings (loss) of subsidiaries                 0.0 0.0 0.0
Net income from continuing operations                 25.2 60.5 41.4
Loss from discontinued operations, net of tax                 (1.8) (112.4) (10.7)
Net income                 23.4 (51.9) 30.7
Non-controlling interest income                 0.3 0.0 0.1
Net income attributable to Rexnord                 23.1 (51.9) 30.6
Dividends on preferred stock                 0.0 0.0 0.0
Net income attributable to Rexnord common stockholders                 23.1 (51.9) 30.6
Comprehensive income (loss)                 (0.5) (59.5) 74.6
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Interest income (expense), net:                      
To affiliates                 $ (35.2) $ (10.5) $ (17.3)