XML 67 R52.htm IDEA: XBRL DOCUMENT v3.19.1
Guarantor Subsidiaries (Tables)
12 Months Ended
Mar. 31, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Condensed Balance Sheet
Condensed Consolidating Balance Sheets
March 31, 2019
(in millions)

 
Parent
 
Issuers
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
1.4

 
$
0.2

 
$
107.7

 
$
183.2

 
$

 
$
292.5

Receivables, net
 

 

 
219.6

 
114.7

 

 
334.3

Inventories
 

 

 
214.3

 
102.2

 

 
316.5

Income tax receivable
 

 

 
0.5

 
2.8

 

 
3.3

Other current assets
 

 

 
12.5

 
23.8

 

 
36.3

Total current assets
 
1.4

 
0.2

 
554.6

 
426.7

 

 
982.9

Property, plant and equipment, net
 

 

 
251.2

 
131.8

 

 
383.0

Intangible assets, net
 

 

 
411.6

 
99.9

 

 
511.5

Goodwill
 

 

 
1,017.1

 
282.6

 

 
1,299.7

Investment in:
 

 

 

 

 

 

Issuer subsidiaries
 
1,212.1

 

 

 

 
(1,212.1
)
 

Guarantor subsidiaries
 

 
3,146.0

 

 

 
(3,146.0
)
 

Non-guarantor subsidiaries
 

 

 
547.4

 

 
(547.4
)
 

Other assets
 

 
1.1

 
63.1

 
18.4

 

 
82.6

Total assets
 
$
1,213.5

 
$
3,147.3

 
$
2,845.0

 
$
959.4

 
$
(4,905.5
)
 
$
3,259.7

Liabilities and stockholders' equity
 

 

 

 

 

 

Current liabilities:
 

 

 

 

 

 

Current maturities of debt
 
$

 
$

 
$
0.1

 
$
1.1

 
$

 
$
1.2

Trade payables
 

 

 
129.7

 
62.0

 

 
191.7

Compensation and benefits
 

 

 
42.4

 
21.3

 

 
63.7

Current portion of pension and postretirement benefit obligations
 

 

 
1.9

 
1.4

 

 
3.3

Other current liabilities
 
3.0

 
7.5

 
90.3

 
36.3

 

 
137.1

Total current liabilities
 
3.0

 
7.5

 
264.4

 
122.1

 

 
397.0

Long-term debt
 

 
1,213.4

 
14.4

 
9.0

 

 
1,236.8

Note (receivable from) payable to affiliates, net
 
(20.7
)
 
714.3

 
(879.0
)
 
185.4

 

 

Pension and postretirement benefit obligations
 

 

 
112.9

 
45.1

 

 
158.0

Deferred income taxes
 

 

 
98.8

 
27.1

 

 
125.9

Other liabilities
 
0.2

 

 
87.4

 
23.4

 

 
111.0

Total liabilities
 
(17.5
)
 
1,935.2

 
(301.1
)
 
412.1

 

 
2,028.7

Total stockholders' equity
 
1,231.0

 
1,212.1

 
3,146.1

 
547.3

 
(4,905.5
)
 
1,231.0

Total liabilities and stockholders' equity
 
$
1,213.5

 
$
3,147.3

 
$
2,845.0

 
$
959.4

 
$
(4,905.5
)
 
$
3,259.7

Condensed Consolidating Balance Sheets
March 31, 2018
(in millions)
 
 
Parent
 
Issuers
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Assets
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$

 
$

 
$
40.2

 
$
153.0

 
$

 
$
193.2

Receivables, net
 

 

 
200.4

 
114.3

 

 
314.7

Inventories
 

 

 
196.3

 
107.8

 

 
304.1

Income tax receivable
 
7.4

 

 
5.4

 
4.7

 

 
17.5

Other current assets
 

 

 
12.0

 
25.9

 

 
37.9

Current assets held for sale
 

 

 
12.1

 
118.2

 

 
130.3

Total current assets
 
7.4

 

 
466.4

 
523.9

 

 
997.7

Property, plant and equipment, net
 

 

 
250.1

 
146.4

 

 
396.5

Intangible assets, net
 

 

 
438.8

 
92.1

 

 
530.9

Goodwill
 

 

 
1,010.6

 
265.5

 

 
1,276.1

Investment in:
 
 
 
 
 
 
 
 
 
 
 
 
Issuer subsidiaries
 
1,177.5

 

 

 

 
(1,177.5
)
 

Guarantor subsidiaries
 

 
3,053.3

 

 

 
(3,053.3
)
 

Non-guarantor subsidiaries
 

 

 
602.3

 

 
(602.3
)
 

Other assets
 
40.5

 
1.4

 
34.2

 
37.9

 

 
114.0

Non-current assets held for sale
 

 

 
8.0

 
100.5

 

 
108.5

Total assets
 
$
1,225.4

 
$
3,054.7

 
$
2,810.4

 
$
1,166.3

 
$
(4,833.1
)
 
$
3,423.7

Liabilities and stockholders' equity
 
 
 
 
 
 
 
 
 
 
 
 
Current liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Current maturities of debt
 
$

 
$

 
$
0.1

 
$
3.8

 
$

 
$
3.9

Trade payables
 

 

 
128.8

 
61.1

 

 
189.9

Compensation and benefits
 

 

 
41.5

 
22.4

 

 
63.9

Current portion of pension and postretirement benefit obligations
 

 

 
2.4

 
1.6

 

 
4.0

Other current liabilities
 
3.0

 
9.4

 
74.0

 
41.0

 

 
127.4

Current liabilities held for sale
 

 

 
6.0

 
59.1

 

 
65.1

Total current liabilities
 
3.0

 
9.4

 
252.8

 
189.0

 

 
454.2

Long-term debt
 

 
1,285.8

 
55.8

 
10.5

 

 
1,352.1

Note payable to (receivable from) affiliates, net
 
9.4

 
581.3

 
(845.6
)
 
254.9

 

 

Pension and postretirement benefit obligations
 

 

 
114.7

 
48.5

 

 
163.2

Deferred income taxes
 

 
0.7

 
116.2

 
32.4

 

 
149.3

Other liabilities
 
0.2

 

 
62.3

 
15.8

 

 
78.3

Non-current liabilities held for sale
 

 

 
0.9

 
12.9

 

 
13.8

Total liabilities
 
12.6

 
1,877.2

 
(242.9
)
 
564.0

 

 
2,210.9

Total stockholders' equity
 
1,212.8

 
1,177.5

 
3,053.3

 
602.3

 
(4,833.1
)
 
1,212.8

Total liabilities and stockholders' equity
 
$
1,225.4

 
$
3,054.7

 
$
2,810.4

 
$
1,166.3

 
$
(4,833.1
)
 
$
3,423.7

Condensed Income Statement
Condensed Consolidating Statements of Operations
For the Year Ended March 31, 2019
(in millions)
 
Parent
 
Issuers
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$

 
$
1,565.0

 
$
672.6

 
$
(186.7
)
 
$
2,050.9

Cost of sales

 

 
977.1

 
475.7

 
(186.7
)
 
1,266.1

Gross profit

 

 
587.9

 
196.9

 

 
784.8

Selling, general and administrative expenses

 

 
328.8

 
104.3

 

 
433.1

Restructuring and other similar charges

 

 
7.6

 
4.5

 

 
12.1

Amortization of intangible assets

 

 
27.5

 
6.5

 

 
34.0

Income from operations

 

 
224.0

 
81.6

 

 
305.6

Non-operating (expense) income:

 

 

 

 

 

     Interest income (expense), net:


 


 


 


 


 

          To third parties

 
(68.2
)
 
(2.0
)
 
0.3

 

 
(69.9
)
          To affiliates
2.0

 
61.7

 
(53.2
)
 
(10.5
)
 

 

(Loss) gain on the extinguishment of debt

 
(0.7
)
 
5.0

 

 

 
4.3

Other income (expense), net

 
0.3

 
4.1

 
(5.6
)
 

 
(1.2
)
Income (loss) from continuing operations before income taxes
2.0

 
(6.9
)
 
177.9

 
65.8

 

 
238.8

Provision for income taxes

 

 
(44.5
)
 
(8.9
)
 

 
(53.4
)
Equity method investment income

 

 

 
3.6

 

 
3.6

Income (loss) before equity in income of subsidiaries
2.0

 
(6.9
)
 
133.4

 
60.5

 

 
189.0

Equity in earnings (loss) of subsidiaries
32.3

 
39.2

 
(51.9
)
 

 
(19.6
)
 

Net income from continuing operations
34.3

 
32.3

 
81.5

 
60.5

 
(19.6
)
 
189.0

Loss from discontinued operations, net of tax

 

 
(42.3
)
 
(112.4
)
 

 
(154.7
)
Net income (loss)
34.3

 
32.3

 
39.2

 
(51.9
)
 
(19.6
)
 
34.3

Non-controlling interest income

 

 

 

 

 

Net income (loss) attributable to Rexnord
34.3

 
32.3

 
39.2

 
(51.9
)
 
(19.6
)
 
34.3

Dividends on preferred stock
(23.2
)
 

 

 

 

 
(23.2
)
Net income (loss) attributable to Rexnord common stockholders
11.1

 
32.3

 
39.2

 
(51.9
)
 
(19.6
)
 
11.1

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income (loss)
$
34.3

 
$
22.5

 
$
34.1

 
$
(59.5
)
 
$
(19.6
)
 
$
11.8

Condensed Consolidating Statements of Operations
For the Year Ended March 31, 2018
(in millions)
 
Parent
 
Issuers
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$

 
$
1,457.3

 
$
566.9

 
$
(172.6
)
 
$
1,851.6

Cost of sales

 

 
910.3

 
407.4

 
(172.6
)
 
1,145.1

Gross profit

 

 
547.0

 
159.5

 

 
706.5

Selling, general and administrative expenses

 

 
310.5

 
83.3

 

 
393.8

Restructuring and other similar charges
 
 

 
12.8

 
1.3

 

 
14.1

Amortization of intangible assets

 

 
26.6

 
5.6

 

 
32.2

Income from operations

 

 
197.1

 
69.3

 

 
266.4

Non-operating (expense) income:
 
 
 
 
 
 
 
 
 
 
 
     Interest income (expense), net:
 
 
 
 
 
 
 
 
 
 
 
          To third parties

 
(75.3
)
 
(0.4
)
 
0.6

 

 
(75.1
)
          To affiliates
3.0

 
27.4

 
(13.1
)
 
(17.3
)
 

 

Loss on the extinguishment of debt

 
(11.9
)
 

 

 

 
(11.9
)
Other (expense) income, net

 

 
(1.3
)
 
9.0

 

 
7.7

Income (loss) from continuing operations before income taxes
3.0

 
(59.8
)
 
182.3

 
61.6

 

 
187.1

Benefit (provision) for income taxes

 

 
39.7

 
(20.2
)
 

 
19.5

Net income (loss) before equity in loss of subsidiaries
3.0

 
(59.8
)
 
222.0

 
41.4

 

 
206.6

Equity in earnings of subsidiaries
73.0

 
132.8

 
30.7

 

 
(236.5
)
 

Net income from continuing operations
76.0

 
73.0

 
252.7

 
41.4

 
(236.5
)
 
206.6

Loss from discontinued operations, net of tax

 

 
(119.9
)
 
(10.7
)
 

 
(130.6
)
Net income
76.0

 
73.0

 
132.8

 
30.7

 
(236.5
)
 
76.0

Non-controlling interest income

 

 

 
0.1

 

 
0.1

Net income attributable to Rexnord
76.0

 
73.0

 
132.8

 
30.6

 
(236.5
)
 
75.9

Dividends on preferred stock
(23.2
)
 

 

 

 

 
(23.2
)
Net income attributable to Rexnord common stockholders
52.8

 
73.0

 
132.8

 
30.6

 
(236.5
)
 
52.7

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
76.0

 
$
89.2

 
$
135.6

 
$
74.6

 
$
(236.5
)
 
$
138.9


Condensed Consolidating Statements of Operations
For the Year Ended March 31, 2017
(in millions)
 
Parent
 
Issuers
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Net sales
$

 
$

 
$
1,372.3

 
$
455.2

 
$
(115.0
)
 
$
1,712.5

Cost of sales

 

 
878.0

 
323.1

 
(115.0
)
 
1,086.1

Gross profit

 

 
494.3

 
132.1

 

 
626.4

Selling, general and administrative expenses

 

 
286.1

 
70.0

 

 
356.1

Restructuring and other similar charges

 

 
24.9

 
1.2

 

 
26.1

Amortization of intangible assets

 

 
35.1

 
5.9

 

 
41.0

Income from operations

 

 
148.2

 
55.0

 

 
203.2

Non-operating (expense) income:
 
 
 
 
 
 
 
 
 
 
 
     Interest income (expense), net:
 
 
 
 
 
 
 
 
 
 
 
          To third parties

 
(88.1
)
 
(0.4
)
 
0.2

 

 
(88.3
)
          To affiliates
1.1

 
74.3

 
(53.4
)
 
(22.0
)
 

 

Loss on the extinguishment of debt

 
(7.8
)
 

 

 

 
(7.8
)
Other (expense) income, net

 
(0.3
)
 
(0.4
)
 
0.9

 

 
0.2

Income (loss) from continuing operations before income taxes
1.1

 
(21.9
)
 
94.0

 
34.1

 

 
107.3

Provision for income taxes

 
(0.1
)
 
(0.4
)
 
(15.1
)
 

 
(15.6
)
Net income (loss) before equity in earnings of subsidiaries
1.1

 
(22.0
)
 
93.6

 
19.0

 

 
91.7

Equity in earnings of subsidiaries
73.0

 
95.0

 
13.0

 

 
(181.0
)
 

Net income from continuing operations
74.1

 
73.0

 
106.6

 
19.0

 
(181.0
)
 
91.7

Loss from discontinued operations, net of tax

 

 
(11.6
)
 
(6.0
)
 

 
(17.6
)
Net income
74.1

 
73.0

 
95.0

 
13.0

 
(181.0
)
 
74.1

Non-controlling interest loss

 

 

 

 

 

Net income attributable to Rexnord
74.1

 
73.0

 
95.0

 
13.0

 
(181.0
)
 
74.1

Dividends on preferred stock
(7.3
)
 

 

 

 

 
(7.3
)
Net income attributable to Rexnord common stockholders
66.8

 
73.0

 
95.0

 
13.0

 
(181.0
)
 
66.8

 
 
 
 
 
 
 
 
 
 
 
 
Comprehensive income
$
74.1

 
$
77.5

 
$
86.0

 
$
19.5

 
$
(181.0
)
 
$
76.1

Condensed Cash Flow Statement
Condensed Consolidating Statements of Cash Flows
For the Year Ended March 31, 2019
(in millions)


 
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Cash provided by operating activities
 
$
19.9

 
$
75.2

 
$
112.9

 
$
50.1

 
$

 
$
258.1

Investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
 

 

 
(33.0
)
 
(11.9
)
 

 
(44.9
)
Acquisitions, net of cash acquired
 

 

 
(2.0
)
 
(21.4
)
 

 
(23.4
)
Proceeds from dispositions of long-lived assets
 

 

 
4.7

 

 

 
4.7

Cash dividend from equity method investment
 

 

 

 
1.3

 

 
1.3

Net proceeds from divestiture of discontinued operations
 

 

 
3.0

 
6.0

 

 
9.0

Cash used for investing activities
 

 

 
(27.3
)
 
(26.0
)
 

 
(53.3
)
Financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings of debt
 

 

 
268.0

 
2.8

 

 
270.8

Repayments of debt
 

 
(75.0
)
 
(286.8
)
 
(7.2
)
 

 
(369.0
)
Payments of preferred stock dividends
 
(23.2
)
 

 

 

 

 
(23.2
)
Proceeds from exercise of stock options
 
7.9

 

 

 

 

 
7.9

Taxes withheld and paid on employees' share-based payment awards
 
(3.2
)
 

 

 

 

 
(3.2
)
Cash used for financing activities
 
(18.5
)
 
(75.0
)
 
(18.8
)
 
(4.4
)
 

 
(116.7
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
 

 

 

 
(13.2
)
 

 
(13.2
)
Increase in cash, cash equivalents and restricted cash
 
1.4

 
0.2

 
66.8

 
6.5

 

 
74.9

Cash, cash equivalents and restricted cash at beginning of period
 

 

 
40.9

 
176.7

 

 
217.6

Cash, cash equivalents and restricted cash at end of period
 
$
1.4

 
$
0.2

 
$
107.7

 
$
183.2

 
$

 
$
292.5


Condensed Consolidating Statements of Cash Flows
For the Year Ended March 31, 2018
(in millions)
 
 
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Cash provided by (used for) operating activities
 
$
12.3

 
$
313.4

 
$
(161.2
)
 
$
64.0

 
$

 
$
228.5

Investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
 

 

 
(28.4
)
 
(12.3
)
 

 
(40.7
)
Acquisitions, net of cash acquired
 

 

 
(50.0
)
 
(123.6
)
 

 
(173.6
)
Proceeds from dispositions of long-lived assets
 

 

 
5.3

 
0.2

 

 
5.5

Cash used for investing activities
 

 

 
(73.1
)
 
(135.7
)
 

 
(208.8
)
Financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings of debt
 

 
1,324.0

 
205.8

 

 

 
1,529.8

Repayments of debt
 

 
(1,626.5
)
 
(189.7
)
 

 

 
(1,816.2
)
Payment of debt issuance costs
 

 
(11.0
)
 

 

 

 
(11.0
)
Payments of preferred stock dividends
 
(23.2
)
 

 

 

 

 
(23.2
)
Proceeds from exercise of stock options
 
7.2

 

 

 

 

 
7.2

Taxes withheld and paid on employees' share-based payment awards
 
(1.2
)
 

 

 

 

 
(1.2
)
Proceeds from financing lease obligation
 

 

 
5.8

 

 

 
5.8

Cash (used for) provided by financing activities
 
(17.2
)
 
(313.5
)
 
21.9

 

 

 
(308.8
)
Effect of exchange rate changes on cash, cash equivalents and restricted cash
 

 

 

 
16.6

 

 
16.6

Decrease in cash, cash equivalents and restricted cash
 
(4.9
)
 
(0.1
)
 
(212.4
)
 
(55.1
)
 

 
(272.5
)
Cash, cash equivalents and restricted cash at beginning of period
 
4.9

 
0.1

 
253.3

 
231.8

 

 
490.1

Cash, cash equivalents and restricted cash at end of period
 
$

 
$

 
$
40.9

 
$
176.7

 
$

 
$
217.6


Condensed Consolidating Statements of Cash Flows
For the Year Ended March 31, 2017
(in millions)
 
 
Parent
 
Issuer
 
Guarantor Subsidiaries
 
Non-Guarantor Subsidiaries
 
Eliminations
 
Consolidated
Operating activities
 
 
 
 
 
 
 
 
 
 
 
 
Net cash (used for) provided by operating activities
 
$
(397.5
)
 
$
308.8

 
$
215.7

 
$
68.1

 
$

 
$
195.1

Investing activities
 
 
 
 
 
 
 
 
 
 
 
 
Expenditures for property, plant and equipment
 

 

 
(43.3
)
 
(11.2
)
 

 
(54.5
)
Acquisitions, net of cash
 

 

 
(213.4
)
 
(0.3
)
 

 
(213.7
)
Proceeds from dispositions of long-lived assets
 

 

 
4.2

 

 

 
4.2

Cash used for investing activities
 

 

 
(252.5
)
 
(11.5
)
 

 
(264.0
)
Financing activities
 
 
 
 
 
 
 
 
 
 
 
 
Proceeds from borrowings of debt
 

 
1,606.4

 

 

 

 
1,606.4

Repayments of debt
 

 
(1,905.3
)
 

 

 

 
(1,905.3
)
Payment of debt issuance costs
 

 
(11.8
)
 

 

 

 
(11.8
)
Deferred acquisition payment
 

 

 

 
(5.7
)
 

 
(5.7
)
Proceeds from issuance of preferred stock, net of direct offering costs
 
389.7

 

 

 

 

 
389.7

Payments of preferred stock dividends
 
(4.4
)
 

 

 

 

 
(4.4
)
Proceeds from exercise of stock options
 
11.0

 

 

 

 

 
11.0

Cash provided by (used for) financing activities
 
396.3

 
(310.7
)
 

 
(5.7
)
 

 
79.9

Effect of exchange rate changes on cash, cash equivalents and restricted cash
 

 

 

 
(5.5
)
 

 
(5.5
)
(Decrease) increase in cash, cash equivalents and restricted cash
 
(1.2
)
 
(1.9
)
 
(36.8
)
 
45.4

 

 
5.5

Cash, cash equivalents and restricted cash at beginning of period
 
6.1

 
2.0

 
290.1

 
186.4

 

 
484.6

Cash, cash equivalents and restricted cash at end of period
 
$
4.9

 
$
0.1

 
$
253.3

 
$
231.8

 
$

 
$
490.1