XML 17 R5.htm IDEA: XBRL DOCUMENT v3.23.2
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' (DEFICIT) EQUITY - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Common Stock To Be Issued [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2021 $ 1,038 $ 186,768 $ 13,846,871 $ 7 $ (16,157,367) $ (2,122,683)
Beginning balance, shares at Dec. 31, 2021 10,366,346 1,867,681,876 138,468,716,631        
Foreign translation adjustment 559 559
Net loss for the period (1,029,967) (1,029,967)
Ending balance, value at Mar. 31, 2022 $ 1,038 $ 186,768 $ 13,846,871 566 (17,187,334) (3,152,091)
Ending balance, shares at Mar. 31, 2022 10,366,346 1,867,681,876 138,468,716,631        
Beginning balance, value at Dec. 31, 2021 $ 1,038 $ 186,768 $ 13,846,871 7 (16,157,367) (2,122,683)
Beginning balance, shares at Dec. 31, 2021 10,366,346 1,867,681,876 138,468,716,631        
Net loss for the period             (1,973,954)
Ending balance, value at Jun. 30, 2022 $ 1,038 $ 186,768 $ 14,079,430 9,767,441 2,227 (18,131,321) 5,905,583
Ending balance, shares at Jun. 30, 2022 10,366,346 1,867,681,876 140,794,298,026        
Beginning balance, value at Mar. 31, 2022 $ 1,038 $ 186,768 $ 13,846,871 566 (17,187,334) (3,152,091)
Beginning balance, shares at Mar. 31, 2022 10,366,346 1,867,681,876 138,468,716,631        
Acquisition of licensed adaptation right $ 232,559 9,767,441 10,000,000
Acquisition of licensed adaptation right, shares     2,325,581,395        
Foreign translation adjustment 1,661 1,661
Net loss for the period (943,987) (943,987)
Ending balance, value at Jun. 30, 2022 $ 1,038 $ 186,768 $ 14,079,430 9,767,441 2,227 (18,131,321) 5,905,583
Ending balance, shares at Jun. 30, 2022 10,366,346 1,867,681,876 140,794,298,026        
Beginning balance, value at Dec. 31, 2022 $ 1,038 $ 194,268 $ 14,079,430 9,936,191 (5,043) (26,205,029) (1,999,145)
Beginning balance, shares at Dec. 31, 2022 10,366,346 1,942,681,876 140,794,298,026        
Foreign translation adjustment 2,837 2,837
Net loss for the period (516,995) (516,995)
Ending balance, value at Mar. 31, 2023 $ 1,038 $ 194,268 $ 14,079,430 9,936,191 (2,206) (26,722,024) (2,513,303)
Ending balance, shares at Mar. 31, 2023 10,366,346 1,942,681,876 140,794,298,026        
Beginning balance, value at Dec. 31, 2022 $ 1,038 $ 194,268 $ 14,079,430 9,936,191 (5,043) (26,205,029) (1,999,145)
Beginning balance, shares at Dec. 31, 2022 10,366,346 1,942,681,876 140,794,298,026        
Net loss for the period             (7,898,742)
Ending balance, value at Jun. 30, 2023 $ 1,038 $ 455,384 $ 13,846,871 10,885,647 19,891 (34,103,771) (8,894,940)
Ending balance, shares at Jun. 30, 2023 10,366,346 4,553,837,889 138,468,716,631        
Beginning balance, value at Mar. 31, 2023 $ 1,038 $ 194,268 $ 14,079,430 9,936,191 (2,206) (26,722,024) (2,513,303)
Beginning balance, shares at Mar. 31, 2023 10,366,346 1,942,681,876 140,794,298,026        
Shares issued as commitment shares $ 6,700 73,700 80,400
Shares issued as commitment shares, shares   67,000,000          
Shares issued under share swap agreement $ 21,857 875,756 897,613
Shares issued under share swap agreement, shares   218,574,618          
Shares issued under Share Exchange Agreement in prior years 0 $ 232,559 $ (232,559) 0 0 0 0
Shares issued under Share Exchange Agreement in prior years, shares   2,325,581,395 (2,325,581,395)        
Foreign translation adjustment 22,097 22,097
Net loss for the period (7,381,747) (7,381,747)
Ending balance, value at Jun. 30, 2023 $ 1,038 $ 455,384 $ 13,846,871 $ 10,885,647 $ 19,891 $ (34,103,771) $ (8,894,940)
Ending balance, shares at Jun. 30, 2023 10,366,346 4,553,837,889 138,468,716,631