XML 46 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Collaboration Agreements (Tables)
12 Months Ended
Dec. 31, 2017
Revenue Recognition and Deferred Revenue [Abstract]  
Schedule of Milestone-Based Payments Associated With 2016 Agreement
We are eligible to receive the following milestone-based payments associated with the 2016 Agreement:
Program
 
Milestone
 
Amount
65/35 program in IO field
 
Specified clinical development event
 
$25.0 million
65/35 program in IO field
 
Specified regulatory milestone events
 
Up to $183.8 million
50/50 program in IO field
 
Specified clinical development event
 
$20.0 million
50/50 program in IO field
 
Specified regulatory milestone events
 
Up to $148.8 million
I&I field
 
Specified clinical development event
 
$25.0 million
I&I field
 
Specified regulatory milestone events
 
Up to $236.3 million
I&I field
 
Specified commercial milestone events
 
Up to $125.0 million
Summary of Multiple-deliverable Arrangements Revenue
For the years ended December 31, 2017, 2016 and 2015, we recognized the following collaboration revenue and reduction of research and development expenses related to such expenses (in thousands):
 
Years Ended December 31,
 
2017
 
2016
 
2015
Collaboration revenue - related party
 
 
 
 
 
Development activities
$

 
$
1,192

 
$
2,076

Commercial activities
2,954

 
170

 

Reduction of research and development expenses
 
 
 
 
 
Development activities
14

 
6,596

 
8,051

During the years ended December 31, 2017, 2016 and 2015, we recognized as a reduction of research and development expenses the following non-contingent consideration allocated to each undelivered element (in thousands):
 
 
Modification
Period
 
Years Ended December 31,
Undelivered Element
 
 
2017
 
2016
 
2015
On-going development services (agent)
 
April 2015
 
$

 
$
7,456

 
$
17,122

On-going development services (agent)
 
May 2016
 
7,797

 
5,662

 

Total reduction of research and development expenses
 
 
 

$7,797

 

$13,118

 

$17,122

During the years ended December 31, 2017, 2016 and 2015, we recognized as collaboration revenue the following non-contingent consideration allocated to each undelivered element (in thousands):
 
 
Years Ended December 31,
Undelivered Element
 
2017
 
2016
 
2015
July 2014 modification
 
 
 
 
 
 
Ivosidenib program license
 
$

 
$

 
$
15,808

On-going development services (principal)
 

 

 
14,711

On-going research and development
 

 

 
4,992

Committee participations
 

 

 
80

April 2015 modification
 
 
 
 
 
 
AG-881 program licenses
 

 
1,356

 
11,968

On-going development services (principal)
 

 
1,656

 
1,719

On-going research and development
 

 
4,584

 
7,644

Committee participations
 

 
89

 
121

May 2016 modification
 
 
 
 
 
 
On-going development services (principal)
 
11,827

 
21,308

 

On-going research and development
 
26,126

 
14,445

 

Committee participations
 
167

 
92

 

Total collaboration revenue - related party
 

$38,120

 

$43,530

 

$57,043

The undelivered elements at the time of the modification, which are each considered by us to have stand-alone value and therefore were determined to be separate units of accounting, the related BESP, the method of recognizing the allocated consideration, and the period through which it is expected to be recognized at the time of each modification are as follows:
Undelivered
Element
 
BESP
 
Unit(s) of
Accounting
 
Principal/
Agent
 
Recognition
Method
July 2014 modification
Ivosidenib program license (1)
 

$21.2
 million
 
1
 
Principal
 
Upon delivery of the licenses to Celgene, which occurred in January 2015
On-going development services (2) (3)
 

$50.8
 million
 
5
 
Principal
 
Proportionally as services are delivered over the performance period, expected to be through June 2016
On-going research and development (2)
 

$13.6
 million
 
1
 
Principal
 
Ratably over the performance period, expected to be through June 2016
Committee participations (4)
 

$0.2
 million
 
1
 
Principal
 
Ratably over the performance period, expected to be through June 2016
April 2015 modification (supplants undelivered elements of July 2014 modification)
AG-881 program licenses (1)
 

$33.2
 million
 
2
 
Principal
 
Upon delivery of the licenses to Celgene, which occurred immediately upon the execution of the AG-881 Agreements
On-going development services (2) (3)
 

$12.7
 million
 
4
 
Principal
 
Proportionally as services are delivered over the performance period, expected to be through September 2017
On-going development services (2) (3)
 

$97.3
 million
 
4
 
Agent
 
Proportionally as services are delivered over the performance period, expected to be through December 2017
On-going research and development (2)
 

$30.5
 million
 
1
 
Principal
 
Ratably over the performance period, expected to be through April 2016
Committee participations (4)
 

$0.8
 million
 
1
 
Principal
 
Ratably over the performance period, expected to be through December 2016
May 2016 modification (supplants undelivered elements of April 2015 modification)
On-going development services (2) (3)
 

$67.8
 million
 
3
 
Principal
 
Proportionally as services are delivered over the performance period, expected to be through December 2019
On-going development services (2) (3)
 

$22.4
 million
 
3
 
Agent
 
Proportionally as services are delivered over the performance period, expected to be through December 2019
On-going research and development (2)
 

$207.0
 million
 
1
 
Principal
 
Ratably over the performance period, expected to be through May 2022
Committee participations (4)
 

$1.5
 million
 
1
 
Principal
 
Ratably over the performance period, expected to be through December 2022
Additional development services
 

$48.7
 million
 
1
 
Principal
 
Proportionally as services are delivered over the performance period, expected to begin in September 2020
(1)
The BESP was developed by probability weighting multiple cash flow scenarios using the income approach. Our management estimates within the models include the expected, probability-weighted net profits from estimated future sales, an estimate of the direct cost incurred to generate future cash flows, a discount rate and other business forecast factors. There are significant judgments and estimates inherent in the determination of the BESP of these units of accounting. These judgments and estimates include assumptions regarding future operating performance, the timelines of the clinical trials and regulatory approvals, and other factors. If different reasonable assumptions are utilized, the BESP and revenue recognized would vary.
(2)
The BESP was developed using our management’s best estimate of the cost of obtaining these services at arm’s length from a third-party provider.
(3)
The BESP was developed using internal full time equivalent costs to support the development services.
(4)
The BESP was developed using our management’s best estimate of the anticipated participation hours and the market rate for comparable participants.
For the years ended December 31, 2017, 2016 and 2015, we recognized the following totals of collaboration revenue and reduction of research and development expenses (in thousands):
 
Years Ended December 31,
 
2017
 
2016
 
2015
Collaboration revenue - related party
$
41,074

 
$
44,892

 
$
59,119

Reduction of research and development expenses
7,811

 
19,714

 
25,173