XML 11 R4.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Consolidated Statements of Operations (Unaudited) (USD $)
3 Months Ended 6 Months Ended
Jun. 30, 2011
Jun. 30, 2010
Jun. 30, 2011
Jun. 30, 2010
SALES, net $ 8,672,364 $ 5,970,172 $ 15,739,851 $ 11,365,619
Cost of Goods Sold 8,271,072 5,481,670 14,797,790 10,541,740
Gross Profit 401,292 488,502 942,061 823,879
Operating Expenses:        
Salaries and Benefits 277,405 149,239 532,578 247,809
Consultant Fees 16,000 9,325 37,000 38,589
Service and Prospecting Fees 20,485 21,025 50,433 28,525
Travel and Entertainment 4,082 4,312 8,549 49,760
Professional Fees 31,418 62,856 88,659 64,978
General and Administrative 67,160 48,601 160,204 176,092
Repairs and Maintenance 74,278 46,764 124,922 76,335
Depreciation 18,160 18,983 36,249 37,174
Amortization 19,701 19,700 39,402 40,177
Change in A/R provision (28,691) (633) 128,999 168,512
Other Operating Expense   26,357 1,235 44,864
Total Operating Expenses 499,998 406,529 1,208,230 972,815
Income (Loss) from Operations (98,706) 81,973 (266,169) (148,936)
Non-Operating Income (expense):        
Interest Income 26,366 28,499 54,854 52,928
Interest Expense (47,515) (17,334) (94,451) (61,501)
Accretion Expense on Cvt. Notes (84,628) (14,624) (308,917) (81,990)
Loss on Conversion of Debt (344,877)   (481,080)  
Gain (loss) on Derivative Liability (118,825) 41,965 (108,309) 4,547
Finance Fee     (5,000) (250,000)
Other Income (loss) 7,068 (1,092) 13,071 (4,592)
Total Non-Op. Inc.(expense), net (562,411) 37,414 (929,832) (340,608)
Income (Loss) Before Income Taxes (661,117) 119,387 (1,196,001) (489,544)
Income Tax Expense (benefit) (4,194) (102,969) (4,194) (132,914)
NET INCOME (LOSS) $ (665,311) $ 16,418 $ (1,200,195) $ (622,458)
Earnings Per Share:        
Basic (in Dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
Diluted (in Dollars per share) $ 0.00 $ 0.00 $ 0.00 $ 0.00
Wtd. avg. shares outstanding basic (in Shares) 2,286,892,530 1,029,378,400 2,049,148,449 1,028,695,164
Wtd. avg. shares outstanding diluted (in Shares) 2,286,892,530 1,372,145,492 2,049,148,449 1,028,695,164