XML 84 R77.htm IDEA: XBRL DOCUMENT v3.22.1
OPERATING SEGMENT INFORMATION (Tables)
3 Months Ended
Mar. 31, 2022
OPERATING SEGMENT INFORMATION  
Schedule of information by business segment

    

3/31/2022

    

Administration

    

Generation

    

Transmission

    

Eliminations

    

Total

Net operating revenue

 

43,612

 

5,441,185

 

3,824,629

 

(128,108)

 

9,181,318

Operating Costs

 

(31,824)

 

(3,104,043)

 

(684,043)

 

125,033

 

(3,694,877)

Operating Expenses

 

(2,683,891)

 

(200,179)

 

(171,868)

 

3,075

 

(3,052,863)

Operating Result Before the Financial Result

 

(2,672,103)

 

2,136,963

 

2,968,718

 

 

2,433,578

Financial Result

 

 

  

 

  

 

  

 

478,188

Result of corporate interests

 

 

  

 

  

 

  

 

552,441

Other income and expenses

 

 

  

 

  

 

  

 

121,033

Current and deferred income and social contribution tax

 

 

  

 

  

 

  

 

(868,866)

Net profit in the period

 

 

  

 

  

 

  

 

2,716,374

    

3/31/2021

    

Administration

    

Generation

    

Transmission

    

Eliminations

    

Total

Net operating revenue

 

66,753

 

4,921,246

 

3,465,642

 

(245,215)

 

8,208,426

Operating Costs

 

(119,357)

 

(2,486,582)

 

(574,619)

 

241,951

 

(2,938,607)

Operating Expenses

 

(1,960,292)

 

(179,085)

 

(163,505)

 

3,264

 

(2,299,618)

Operating Result Before the Financial Result

 

(2,012,896)

 

2,255,579

 

2,727,518

 

 

2,970,201

Financial Result

 

 

  

 

  

 

  

 

(583,771)

Result of corporate interests

 

 

  

 

  

 

  

 

430,075

Current and deferred income and social contribution tax

 

 

  

 

  

 

  

 

(1,207,366)

Net profit in the period

 

 

  

 

  

 

  

 

1,609,139

Schedule of revenue from external customers by segment

    

3/31/2022

    

  3/31/2021  

    

Generation

    

Transmission

    

Administration

    

Total

    

Generation

    

Transmission

    

Administration

    

Total

Power supply for ditribuition companies

 

4,032,895

 

 

 

4,032,895

 

3,622,603

 

 

 

3,622,603

Provision

 

937,006

 

 

 

937,006

 

719,307

 

 

 

719,307

CCEE

 

483,021

 

 

 

483,021

 

464,687

 

 

 

464,687

O&M recipe

 

1,081,804

 

1,516,844

 

 

2,598,648

 

1,034,066

 

1,341,855

 

 

2,375,921

Construction revenue

 

3,418

 

147,442

 

 

150,860

 

8,790

 

119,655

 

 

128,445

Transfer Itaipu

 

3,931

 

 

 

3,931

 

(3,552)

 

 

 

(3,552)

Contractual revenue

 

 

2,570,948

 

 

2,570,948

 

 

2,339,732

 

 

2,339,732

Other operating revenues

 

111,686

 

16,195

 

74,383

 

202,264

 

90,635

 

11,456

 

71,366

 

173,457

Deductions operating incomes

 

(1,269,240)

 

(495,169)

 

(33,846)

 

(1,798,255)

 

(1,067,670)

 

(536,628)

 

(7,876)

 

(1,612,174)

Total net operating income

 

5,384,521

 

3,756,260

 

40,537

 

9,181,318

 

4,868,866

 

3,276,070

 

63,490

 

8,208,426

Schedule of intersegment revenue

    

3/31/2022

    

3/31/2021

    

Administration

    

Generation

    

Total

    

Administration

    

Generation

    

Total

Powe supply (sale) for the generation segment

 

 

56,664

 

56,664

 

 

52,380

 

52,380

Generation segment interest income

 

15,477

 

 

15,477

 

54,587

 

 

54,587

Transmission segment interest income

 

114,421

 

 

114,421

 

71,962

 

 

71,962

Total

 

129,898

 

56,664

 

186,562

 

126,549

 

52,380

 

178,929

Schedule of non-current assets by segment

    

3/31/2022

    

3/31/2021

    

Administration

    

Generation

    

Transmission

    

Total

    

Administration

    

Generation

    

Transmission

    

Total

Fixed asset

 

1,740,810

 

30,565,660

 

893,391

 

33,199,861

 

6,474,258

 

26,014,963

 

 

32,489,221

Intangible asset

 

529,564

 

4,269,556

 

2,092

 

4,801,212

 

 

430,265

 

 

430,265

Contractual Asset

 

 

 

52,934,098

 

52,934,098

 

 

 

41,507,373

 

41,507,373

Total

 

2,270,374

 

34,835,216

 

53,829,581

 

90,935,171

 

6,474,258

 

26,445,228

 

41,507,373

 

74,426,859

Schedule of items that do not affect cash by segment

    

3/31/2022

    

3/31/2021

    

Administration

    

Generation

    

Total

    

Administration

    

Generation

    

Total

Depreciation and amortization

 

36,661

 

608,483

 

645,144

 

37,895

 

420,205

 

458,100