XML 29 R22.htm IDEA: XBRL DOCUMENT v3.22.1
INVESTMENTS
3 Months Ended
Mar. 31, 2022
INVESTMENTS  
INVESTMENTS

NOTE 16 – INVESTMENTS

Accounted for by the equity method

    

3/31/2022

    

12/31/2021

Jointly controlled companies

 

  

 

  

Norte Energia S.A. - Nessa

 

6,301,443

 

6,384,303

Energia Sustentável do Brasil S.A. - ESBR

 

3,279,457

 

3,295,627

Belo Monte Transmissora de Energia S.A. - BMTE

 

1,921,664

 

1,895,036

Interligação Elétrica do Madeira S.A. - IE Madeira

 

1,489,395

 

1,409,983

Teles Pires Participações S.A. - TPP

 

777,138

 

789,994

Mata de Santa Genebra Transmissão S.A.

 

596,472

 

634,284

Chapecoense Geração S.A.

 

484,973

 

454,259

Empresa de Energia São Manoel S.A.

 

423,370

 

428,168

Interligação Elétrica Garanhuns S.A. - IE Garanhuns

 

429,255

 

413,106

Companhia Energética Sinop S.A. - SINOP

 

345,450

 

349,256

Energética Águas da Pedra S.A. - EAPSA

 

309,562

 

291,327

Enerpeixe S.A.

 

264,895

 

266,309

Sistema de Transmissão Nordeste S.A. - STN

 

273,313

 

258,272

Paranaíba Transmissora de Energia S.A.

 

193,038

 

188,675

Triangulo Mineiro Transmissora de Energia S.A.

 

187,293

 

182,828

Goiás Transmissão S.A.

 

177,083

 

177,274

Retiro Baixo Energética S.A.

 

171,117

 

168,726

MGE Transmissão S.A.

 

170,225

 

168,273

Rouar S.A.

 

119,076

 

134,264

Transenergia Renovável S.A.

 

97,606

 

97,461

Vale do São Bartolomeu Transmissora de Energia S.A.

 

81,965

 

79,406

Luziania-Niquelandia Transmissora S.A.

 

38,320

 

38,320

Others

 

580,961

 

643,185

 

18,713,071

 

18,748,336

Associate companies

 

  

 

  

Companhia de Transmissão de Energia Elétrica Paulista S.A. - CTEEP

 

4,613,314

 

4,451,016

Equatorial Maranhão Distribuidora de Energia S.A.

 

1,056,663

 

1,079,600

Companhia Estadual De Transmissao De Energia Eletrica - CEEE-T (a)

 

 

644,208

Lajeado Energia S.A.

 

123,269

 

99,516

CEB Lajeado S.A.

 

84,774

 

74,160

Paulista Lajeado Energia S.A.

 

38,435

 

37,925

Others

 

627,919

 

634,411

 

6,544,374

 

7,020,836

Total Investment

 

25,257,445

 

25,769,172

(a)CEEE-T is classified as held for sale - see Note 37.

Measured at fair value

Participations

Property value (a)

Fair Value

    

3/31/2022

    

3/31/2022

    

3/31/2022

    

12/31/2021

AES Tietê Energia S.A

    

7.56

%  

35,872

    

363,193

    

333,932

Companhia Energética do Ceará - COELCE

 

7.06

%  

63,019

 

237,325

 

254,664

Energisa Holding

 

2.31

%  

389,337

 

410,063

 

354,279

Auren Energia S.A. (b)

 

0.35

%  

19,668

 

168,160

 

Companhia Energética de São Paulo - CESP (b)

 

0.00

%  

 

 

224,090

Centrais Elétricas de Santa Catarina S.A - CELESC

 

10.75

%  

266,636

 

257,141

 

281,924

Companhia Paranaense de Energia - COPEL

 

0.56

%  

60,413

 

104,093

 

92,459

Equatorial Energia Pará

 

0.99

%  

16,075

 

144,798

 

117,671

Neoenergia Pernambuco

 

1.56

%  

10,365

 

36,893

 

31,941

Energisa Mato Grosso - Distribuidora de Energia S.A.

 

0.18

%  

3,064

 

33,800

 

32,400

Rio Paranapanema Energia

 

0.47

%  

3,924

 

12,169

 

14,615

Companhia Energética de Brasília - CEB

 

2.10

%  

11,861

 

27,787

 

23,650

Others

 

Between 0.06% and 0.31

%  

38,479

 

127,494

 

116,984

 

918,713

 

1,922,916

 

1,878,609

(a)Equity value according to the participation of Eletrobras and its subsidiaries in the share capital of the companies, and
(b)Companhia Energética de São Paulo (CESP) was merged with Auren Energia S.A. in January 2022.

16.1 - Provisions for investment losses

The balance of the provisions for losses on investments is shown below:

    

3/31/2022

    

12/31/2021

Energia Sustentável do Brasil S.A. - ESBR

 

309,617

 

309,617

Interligação Elétrica do Madeira S.A. - IE Madeira

 

310,411

 

310,411

Companhia Energética Sinop S.A. - SINOP

 

354,900

 

354,900

Empresa de Energia São Manoel S.A.

 

177,516

 

177,516

Mata de Santa Genebra Transmissão S.A.

 

73,868

 

73,868

Transnorte Energia S.A.

 

132,949

 

133,058

Others

 

7,020

 

7,294

 

1,366,281

 

1,366,664

16.2 - Provision for short-term liabilities

Arbitration of Madeira Energia S.A. (MESA)

The subsidiary Furnas holds 43.06% of the capital stock of MESA, the wholly-owned parent company of Santo Antonio Energia (SAESA).

On March 16, 2022, following requests for clarification, a decision was made by the Market Arbitration Chamber under Arbitration Procedure No. 115/2018, which determined the return of the capital contribution made by the shareholders in the said investee. In this arbitration, CEMIG and SAAG sought the annulment of the Extraordinary General Meeting of MESA, which was held on August 28, 2018, to capitalize MESA as a necessary step for the reprofiling of SAESA’s debts with National Bank for Economic and Social Development (BNDES) and transfer banks, agreed in December of that year.

Furnas, as part of this arbitration, analyzed the necessary measures to be adopted in order to safeguard and protect its interests and its investee, duly considering the contracts, guarantees, obligations, and commitments entered into with the stakeholders of MESA and SAESA. This arbitral award does not affect the accounting results of Eletrobras.

The financing agreements signed by SAESA, as well as the equity support agreements which the shareholders entered into, expressly provide that the shareholders are obliged to provide capital for SAESA to cover the costs of the Arbitral Procedure.

Therefore, Furnas recognized a provision of R$ 729,188 for unsecured liabilities (R$ 705,864 on December 31, 2021) related to this future contribution in proportion to its participation in the investee as a legal obligation, under the terms of IAS 28 - Investment in Associate and Joint Ventures, in Subsidiary and Joint Venture.

Arbitration of Santo Antonio Energia S.A. (SAESA)

In addition, the construction consortium initiated a second arbitration against the investee related to certain claims of the investee, and the result of this arbitration was published on February 7, 2022. Currently, compliance with the sentence is in the following stages:

a)On March 9, 2022, SAESA filed a request for clarification of certain points of the judgment, including those related to pecuniary aspects. Only after consideration of this request and any clarifications that are requested by the other parties involved will the judgment become final, capable of producing effects and effectively determining the amounts to be potentially owed by SAESA;
b)Some of SAESA’s requests were granted, as were some of the requests of Consórcio Construtor Santo Antônio (CCSA) and its consortium members against SAESA. The arbitral tribunal initially declared the ineffectiveness of the instrument entitled “Terms and Conditions”, which supported the recognition, by SAESA, of the “Reimbursable Expenses”, according to the explanatory note in its financial statements;

In addition to the origin of the requests of CCSA, with which SAESA strongly disagreed and which are already provisioned for in its financial statements in the line item “Guarantees in Guarantee” for R$ 769,897 and “Other Provisions” for R$ 492,017, other claims were granted and recorded with an additional value estimated at R$ 226,000.;

c)According to the financing agreements signed by SAESA with BNDES and financing agreements through the transfer of BNDES resources, the amounts which SAESA may potentially be required to pay must be paid according to the procedures defined in the respective financing agreements.

SAESA reiterated that it is still evaluating the impacts of the arbitration, which is still in progress.

16.3 - Change in investments

Below is the movement of the most relevant investments of the Company:

    

    

    

    

    

    

Transfer to asset 

Other

Dividends and

Balance as of

held for sale (a) /

Comprehensive

Capitalization of

Investee

interest on

    

Balance as of

Associated companies and jointly-controlled ventures

    

12/31/2021

    

Write-off (b)

    

Results

    

AFAC

    

adjustments

    

equity

    

Equity

3/31/2022

Norte Energia S.A. - NESA

 

6,384,303

 

 

 

 

 

 

(82,860)

 

6,301,443

Companhia de Transmissão de Energia Elétrica Paulista S.A. - CTEEP

 

4,451,016

 

 

(16,410)

 

 

 

 

178,708

 

4,613,314

Energia Sustentável do Brasil S.A. - ESBR

 

3,295,627

 

 

 

 

 

 

(16,170)

 

3,279,457

Belo Monte Transmissora de Energia S.A. - BMTE

 

1,895,036

 

 

 

 

134

 

(12,250)

 

38,744

 

1,921,664

Interligação Elétrica do Madeira S.A. - IE Madeira

 

1,409,983

 

 

 

 

 

 

79,412

 

1,489,395

Equatorial Maranhão Distribuidora de Energia S.A.

 

1,079,600

 

 

(2,358)

 

 

 

(63,650)

 

43,071

 

1,056,663

Teles Pires Participações S.A. - TPP

 

789,994

 

 

 

 

 

 

(12,856)

 

777,138

Companhia Estadual De Transmissao De Energia Eletrica - CEEE-T

 

644,208

 

(648,271)

 

 

 

 

4,063

 

 

Mata de Santa Genebra Transmissão S.A.

 

634,284

 

 

 

 

 

(61,290)

 

23,478

 

596,472

Chapecoense Geração S.A.

 

454,259

 

 

 

 

 

 

30,714

 

484,973

Empresa de Energia São Manoel S.A.

 

428,168

 

 

 

 

 

 

(4,798)

 

423,370

Interligação Elétrica Garanhuns S.A. - IE Garanhuns

 

413,106

 

 

 

 

 

 

16,149

 

429,255

Companhia Energética Sinop S.A. - SINOP

 

349,256

 

 

 

 

 

 

(3,806)

 

345,450

Energética Águas da Pedra S.A. - EAPSA

 

291,327

 

 

 

 

 

 

18,235

 

309,562

Enerpeixe S.A.

 

266,309

 

 

 

 

 

 

(1,414)

 

264,895

Sistema de Transmissão Nordeste S.A. - STN

 

258,272

 

 

 

 

 

 

15,041

 

273,313

Paranaíba Transmissora de Energia S.A.

 

188,675

 

 

 

 

 

 

4,363

 

193,038

Triangulo Mineiro Transmissora de Energia S.A.

 

182,828

 

 

 

 

1,169

 

 

3,296

 

187,293

Goiás Transmissão S.A.

 

177,274

 

 

 

 

 

 

(191)

 

177,083

Retiro Baixo Energética S.A.

 

168,726

 

 

 

 

 

 

2,391

 

171,117

MGE Transmissão S.A.

 

168,273

 

 

 

 

 

 

1,952

 

170,225

Rouar S.A.

 

134,264

 

 

(21,356)

 

 

 

 

6,168

 

119,076

Lajeado Energia S.A.

 

99,516

 

 

 

 

 

 

23,753

 

123,269

Transenergia Renovável S.A.

 

97,461

 

 

 

 

 

 

145

 

97,606

Vale do São Bartolomeu Transmissora de Energia S.A.

 

79,406

 

 

 

 

 

 

2,559

 

81,965

CEB Lajeado S.A.

 

74,160

 

 

 

 

 

 

10,614

 

84,774

Luziania-Niquelandia Transmissora S.A.

 

38,320

 

 

 

 

 

 

 

38,320

Paulista Lajeado Energia S.A.

 

37,925

 

 

 

 

 

 

510

 

38,435

Construtora Integração Ltda.

 

21,527

 

(21,880)

 

 

 

 

 

353

 

Others

 

1,256,069

 

 

(71,207)

 

396

 

 

(941)

 

24,563

 

1,208,880

Total investments

 

25,769,172

 

(670,151)

 

(111,331)

 

396

 

1,303

 

(134,068)

 

402,124

 

25,257,445

(a)The balance of R$ 648,271 refers to the asset held for sale - for more information see Note 37.
(b)The balance of R$ 21.880 refers to the write-off occurred in the period in the investment of Construtora Integração Ltda due to it’s liquidation.

    

    

Other

    

Balance as of

    

Capital

Comprehensive

Capitalization of

    

Capital increase /

    

Investee

    

Dividends and

    

    

Balance as of

Associated companies and jointly-controlled ventures

    

12/31/2020

payment

    

Results

    

AFAC

decrease

adjustments

interest on equity

Equity

3/31/2021

Norte Energia S.A. - NESA

 

6,600,626

 

 

 

 

 

 

 

(64,094)

 

6,536,532

Companhia de Transmissão de Energia Elétrica Paulista S.A. - CTEEP

 

4,314,282

 

5,381

 

10,086

 

 

(905)

 

 

(377,815)

 

146,378

 

4,097,407

Energia Sustentável do Brasil S.A. - ESBR

 

3,250,575

 

 

 

 

 

 

 

(11,740)

 

3,238,835

Belo Monte Transmissora de Energia SPE S.A. - BMTE

 

1,702,719

 

 

 

 

 

242

 

 

41,832

 

1,744,793

Interligação Elétrica do Madeira S.A. - IE Madeira

 

1,375,039

 

 

 

 

 

 

 

70,214

 

1,445,253

Madeira Energia S.A. - MESA

 

906,289

 

 

 

 

 

 

 

(219,537)

 

686,752

Norte Brasil Transmissora de Energia S.A. - NBTE

 

795,287

 

 

 

 

 

 

 

10,355

 

805,642

Teles Pires Participações S.A. - TPP

 

746,820

 

 

 

 

 

 

 

3,623

 

750,443

Companhia Energética Sinop S.A. - SINOP

 

555,783

 

 

 

 

 

 

 

(5,011)

 

550,772

Empresa de Energia São Manoel S.A.

 

434,379

 

 

 

 

 

 

 

(4,976)

 

429,403

Mata de Santa Genebra Transmissão S.A.

 

534,167

 

 

 

 

 

 

 

19,778

 

553,945

Chapecoense Geração S.A.

 

373,740

 

 

 

 

 

 

 

22,998

 

396,738

Interligação Elétrica Garanhuns S.A. - IE Garanhus

 

324,874

 

 

 

 

 

 

 

15,891

 

340,765

Enerpeixe S.A.

 

265,711

 

 

 

 

 

 

 

(7,319)

 

258,392

Energética Águas da Pedra S.A. - EAPSA

 

244,444

 

 

 

 

 

 

 

16,376

 

260,820

Transmissora Sul Litorânea de Energia S.A. - TSLE

 

171,632

 

 

 

 

 

 

(13,041)

 

9,012

 

167,603

Sistema de Transmissão Nordeste S.A. - STN

 

217,861

 

 

 

 

 

 

 

16,928

 

234,789

Goiás Transmissão S.A.

 

212,431

 

 

 

 

 

 

 

1,617

 

214,048

Paranaíba Transmissora de Energia S.A.

 

173,434

 

 

 

 

 

 

 

3,371

 

176,805

Rouar S.A.

 

128,315

 

 

13,662

 

 

 

 

 

124

 

142,101

Transnorte Energia S.A.

 

25,498

 

 

 

 

 

 

 

1,409

 

26,907

MGE Transmissão S.A.

 

137,148

 

 

 

 

 

 

 

2,615

 

139,763

Transenergia Renovável S.A.

 

116,395

 

 

 

 

 

 

414

 

1,081

 

117,890

Retiro Baixo Energética S.A.

 

157,183

 

 

 

1,225

 

 

 

 

2,058

 

160,466

Triangulo Mineiro Transmissora de Energia S.A.

 

126,654

 

 

 

 

 

 

 

1,937

 

128,591

Vale do São Bartolomeu Transmissora de Energia S.A.

 

64,019

 

 

 

 

 

 

 

5,461

 

69,480

Lajeado Energia S.A.

 

90,340

 

 

95

 

 

 

 

 

23,618

 

114,053

CEB Lajeado S.A.

 

67,956

 

 

(4)

 

 

 

 

 

6,761

 

74,713

Paulista Lajeado Energia S.A.

 

38,056

 

 

 

 

 

 

(2,022)

 

2,352

 

38,386

Others

 

2,844,586

 

2,244

 

61,467

 

 

 

(780)

 

42,973

 

125,308

 

3,075,798

Total investments

 

26,996,243

 

7,625

 

85,306

 

1,225

 

(905)

 

(538)

 

(349,491)

 

238,420

 

26,977,885

16.4 – Market value of associates that are quoted on the stock exchange (B3)

    

Fair value (a)

Publicly traded companies

    

Participation

    

3/31/2022

    

12/31/2021

Valued using the equity method

 

  

 

  

 

  

Companhia de Transmissão de Energia Elétrica Paulista S.A. - CTEEP

 

35.80

%  

6,306,422

 

5,775,156

Equatorial Maranhão Distribuidora de Energia S.A.

 

33.55

%  

2,138,503

 

2,238,434

Companhia Estadual de Transmissão de Energia Eletrica - CEEE-T (b)

 

32.65

%  

1,261,782

 

1,180,812

Empresa Metropolitana de Águas e Energia S.A. - EMAE

 

40.44

%  

580,113

 

1,095,497

Companhia Estadual de Distribuição de Energia Elétrica - CEEE-D

 

4.62

%  

135,905

 

152,108

(a)Based on the stock price on the base date.
(b)Company classified as held for sale - see Note 37.

16.5 – Net Working Capital of Associates

Affiliates

(a)The Company also holds interests, through its subsidiaries, in the SPEs Madeira Energia S.A., Norte Energia S.A., Teles Pires Participações S.A. and Enerpeixe, which, as of March 31, 2022, presented negative net working capital of R$ 2,675,148, R$ 26,956, R$ 75,570 and R$ 51,523, respectively. In addition, provisions were considered for cases in which the Company has a legal obligation to the investees that have their investment reduced to zero.