XML 29 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS
R$ in Thousands, $ in Thousands
Dec. 31, 2017
BRL (R$)
Dec. 31, 2016
BRL (R$)
CURRENT    
Cash and cash equivalent R$ 792,252 R$ 495,855
Restricted cash 1,329,876 1,681,346
Marketable Securities 6,924,358 5,681,791
Accounts Receivable, net 4,662,368 4,402,278
Financial assets - concessions and Itaipu 7,224,354 2,337,513
Financing and loans 2,471,960 3,025,938
Fuel Consumption Account - CCC   195,966
Dividends receivables 245,577 318,455
Recoverable taxes 1,066,207 1,085,520
Income tax and social contribution 1,874,475 1,086,367
Reimbursement rights 1,567,794 1,657,962
Inventories 479,243 540,895
Nuclear fuel inventory 465,152 455,737
Derivative financial instruments 209,327 127,808
Hydrological risk 104,530 109,535
Assets held for sale 5,825,879 4,406,213
Others 2,115,375 1,663,473
TOTAL CURRENT ASSETS 37,358,727 29,272,652
LONG-TERM ASSETS    
Reimbursement rights 6,509,032 7,507,024
Financing and loans 7,794,891 10,158,306
Accounts Receivable, net 462,376 2,079,025
Marketable Securities 331,862 247,235
Nuclear fuel inventory 831,008 675,269
Recoverable taxes 1,635,142 1,705,414
Current income and social contribution taxes 471,568 1,488,158
Deferred income and social contribution taxes 1,010,810 839,708
Guarantees and restricted deposits 5,874,708 6,259,272
Fuel Consumption Account - CCC   6,919
Financial assets - Concessions and Itaipu 50,660,769 52,749,546
Derivative financial instruments 216,904 100,965
Advances for future capital increase 959,838 1,617,916
Hydrological risk 325,132 457,677
Others 1,108,629 1,228,145
Total long term assets excluding investments, fixed assets and intangible assets 78,192,669 87,120,579
INVESTMENTS    
Accounted for-by the equity method 27,289,705 25,173,611
Maintained at fair value 1,418,659 1,357,923
Total investments in subsidiaries, joint ventures and associates 28,708,364 26,531,534
FIXED ASSETS, NET 27,965,837 26,812,925
INTANGIBLE ASSETS, NET 749,762 761,739
TOTAL NON-CURRENT ASSETS 135,616,632 141,226,777
TOTAL ASSETS 172,975,359 170,499,429
CURRENT    
Financing and loans 5,886,141 5,833,547
Debentures 183,432 12,442
Compulsory Loan 42,260 48,193
Suppliers 10,443,752 9,659,301
Advances from clients 654,853 620,781
Taxes payable 1,173,319 1,336,089
Current income tax and social contribution 1,498,218 606,848
Shareholders compensation 18,339 462,891
Provision for Onerous contracts 12,048 1,093,678
Payroll 1,204,222 1,188,149
Reimbursement obligations 1,392,542 1,868,085
Post-employment benefits 193,847 107,571
Provisions for litigation 1,518,387 1,083,475
Regulatory fees 728,180 647,201
Leasing 145,324 136,662
Derivatives financial instruments 2,466 6,946
Liabilities associated to assets held for sale 7,630,670 5,175,013
Others 1,458,952 1,251,638
TOTAL CURRENT LIABILITIES 34,186,952 31,138,510
NON-CURRENT    
Financing and loans 39,235,650 39,786,881
Suppliers 7,795,345 9,782,820
Debentures 287,347 188,933
Advances from clients 519,391 592,215
Compulsory Loan 458,874 460,940
Asset decomission obligation 2,470,400 1,402,470
Fuel Consumption Account - CCC   482,179
Provisions for litigation 23,033,963 19,645,954
Post-employment benefits 2,001,715 2,368,077
Provisions for Onerous contracts 2,067,179 2,659,305
Reimbursement obligations 1,062,634 1,516,313
Leasing 932,496 1,032,842
Concessions payable - Use of public property 63,082 63,337
Advances for future capital increase 3,639,441 3,310,409
Derivatives financial instruments 39,594 43,685
Regulatory fees 698,423 615,253
Taxes payable 326,527 1,059,880
Deferred income tax and social contribution 8,901,931 8,305,606
Other 2,501,883 1,978,893
TOTAL NON-CURRENT LIABILITIES 96,035,875 95,295,992
EQUITY    
Capital stock 31,305,331 31,305,331
Capital reserve 13,867,170 13,867,170
Profit reserves 1,321,854 3,018,682
Adjustments to equity 22,434 33,261
Accumulated other comprehensive loss (4,177,412) (4,020,974)
Equity attributable to owners of the Company 42,339,377 44,203,470
Non-controlling-interests 413,155 (138,543)
TOTAL EQUITY 42,752,532 44,064,927
TOTAL LIABILITIES AND EQUITY R$ 172,975,359 R$ 170,499,429