XML 22 R2.htm IDEA: XBRL DOCUMENT v3.26.1
Consolidated Balance Sheets - EUR (€)
Dec. 31, 2025
Dec. 31, 2024
Assets    
Goodwill € 6,833,000,000 € 7,403,000,000
Other intangible assets 2,728,000,000 2,926,000,000
Rights of use 932,000,000 968,000,000
Property, plant and equipment 3,120,000,000 3,342,000,000
Investment in equity-accounted investees 97,000,000 69,000,000
Non-current financial assets    
Non-current financial assets measured at fair value 339,000,000 423,000,000
Non-current financial assets at amortized cost 173,000,000 67,000,000
Total non-current financial assets 512,000,000 490,000,000
Other non-current assets   137,000,000
Deferred tax assets 416,000,000 342,000,000
Total non-current assets 14,638,000,000 15,677,000,000
Current assets    
Inventories 3,296,000,000 3,560,000,000
Current contract assets 83,000,000 36,000,000
Trade and other receivables    
Trade receivables 651,000,000 705,000,000
Other receivables 101,000,000 78,000,000
Current income tax assets 17,000,000 53,000,000
Trade and other receivables 769,000,000 836,000,000
Other current financial assets    
Current financial assets measured at fair value   6,000,000
Current financial assets at amortized cost 36,000,000 238,000,000
Total current financial assets 36,000,000 244,000,000
Other current assets 65,000,000 72,000,000
Cash and cash equivalents 825,000,000 980,000,000
Total current assets 5,074,000,000 5,728,000,000
Total assets 19,712,000,000 21,405,000,000
Equity and liabilities    
Share capital 119,603,705 119,603,705
Share premium 911,000,000 911,000,000
Reserves 4,185,000,000 4,054,000,000
Interim dividend (102,000,000)  
Treasury stock (131,000,000) (135,000,000)
Profit for the year attributable to the Parent 402,000,000 157,000,000
Total shareholder's equity 5,385,000,000 5,107,000,000
Cash Flow hedges (1,000,000)  
Other comprehensive Income (5,000,000) (9,000,000)
Other comprehensive income from financial instruments valuation (98,000,000) (18,000,000)
Translation differences (10,000,000) 803,000,000
Total Other comprehensive expenses (114,000,000) 776,000,000
Equity attributable to the Parent 5,271,000,000 5,883,000,000
Non-controlling interests 2,332,000,000 2,723,000,000
Total equity 7,603,000,000 8,606,000,000 [1]
Non-current liabilities    
Grants 16,000,000 14,000,000
Provisions 119,000,000 125,000,000
Non-current financial liabilities 9,091,000,000 9,491,000,000
Other non-current liabilities 3,000,000 1,000,000
Deferred tax liabilities 861,000,000 1,012,000,000
Total non-current liabilities 10,090,000,000 10,643,000,000
Provisions 35,000,000 39,000,000
Current other financial liabilities 552,000,000 676,000,000
Trade and other payables    
Suppliers 841,000,000 852,000,000
Other payables 252,000,000 210,000,000
Current income tax liabilities 25,000,000 61,000,000
Total trade and other payables 1,118,000,000 1,123,000,000
Other current liabilities 314,000,000 318,000,000
Total current liabilities 2,019,000,000 2,156,000,000
Total liabilities 12,109,000,000 12,799,000,000
Total equity and liabilities € 19,712,000,000 € 21,405,000,000
[1] (See Note 2.d)