XML 27 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Balance Sheet - EUR (€)
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Assets      
Goodwill € 7,403,056,000 € 6,802,127,000 [1] € 7,011,909,000 [1]
Other intangible assets 2,926,132,000 2,832,196,000 [1] 2,949,147,000 [1]
Rights of use 968,304,000 945,240,000 [1] 981,260,000 [1]
Property, plant and equipment 3,341,846,000 3,247,123,000 [1] 3,302,858,000 [1]
Investment in equity-accounted investees 68,996,000 421,763,000 [1] 1,497,959,000 [1]
Non-current financial assets      
Non-current financial assets measured at fair value 423,439,000 12,182,000 [1] 38,570,000 [1]
Non-current financial assets at amortized cost 67,053,000 164,494,000 [1] 458,043,000 [1]
Total non-current financial assets 490,492,000 176,676,000 [1] 496,613,000 [1]
Other non-current assets 137,141,000 135,633,000 [1] 124,191,000 [1]
Other non-current contract assets 59,000    
Deferred tax assets 341,673,000 300,329,000 [1] 174,923,000 [1]
Total non-current assets 15,677,699,000 14,861,087,000 [1] 16,538,860,000 [1]
Current assets      
Non-current assets held for sale [1]   1,089,856,000 4,969,000
Inventories 3,560,098,000 3,482,399,000 [1] 3,236,010,000 [1]
Current contract assets 35,978,000 47,751,000 [1] 35,154,000 [1]
Trade and other receivables      
Trade receivables 705,452,000 645,113,000 [1] 609,081,000 [1]
Other receivables 77,556,000 74,933,000 [1] 73,181,000 [1]
Current income tax assets 52,589,000 47,213,000 [1] 56,782,000 [1]
Trade and other receivables 835,597,000 767,259,000 [1] 739,044,000 [1]
Other current financial assets      
Current financial assets measured at fair value 6,064,000 23,644,000 [1] 12,629,000 [1]
Current financial assets at amortized cost 237,510,000 116,588,000 [1] 31,034,000 [1]
Total current financial assets 243,574,000 140,232,000 [1] 43,663,000 [1]
Other current assets 72,515,000 73,942,000 [1] 82,677,000 [1]
Cash and cash equivalents 979,780,000 529,577,000 [1] 549,207,000 [1]
Total current assets 5,727,542,000 6,131,016,000 [1] 4,690,724,000 [1]
Total assets 21,405,241,000 20,992,103,000 [1] 21,229,584,000 [1]
Equity and liabilities      
Share capital 119,603,705 119,603,705 [1] 119,604,000 [1]
Share premium 910,728,000 910,728,000 [1] 910,728,000 [1]
Reserves 4,054,505,000 4,040,961,000 [1] 4,053,156,000 [1]
Treasury stock (134,448,000) (152,748,000) [1] (162,220,000) [1]
Profit for the year attributable to the Parent 156,920,000 42,318,000 [1]  
Total equity 5,107,309,000 4,960,863,000 [1] 4,921,268,000 [1]
Cash Flow hedges (270,000) 998,000 [1] (438,000) [1]
Other comprehensive Income (8,787,000) (9,117,000) [1] (8,084,000) [1]
Other comprehensive income from non-current assets held for sale [1]   1,520,000  
Other comprehensive income from financial instruments valuation (18,351,000)    
Translation differences 803,826,000 414,112,000 [1] 735,777,000 [1]
Other comprehensive expenses 776,418,000 407,513,000 [1] 727,255,000 [1]
Equity attributable to the Parent 5,883,727,000 5,368,376,000 [1] 5,648,523,000 [1]
Non-controlling interests 2,723,298,000 2,145,319,000 [1] 2,327,606,000 [1]
Total shareholder's equity 8,607,025,000 7,513,695,000 [1] 7,976,129,000 [1]
Non-current liabilities      
Grants 13,944,000 13,807,000 [1] 15,123,000 [1]
Provisions 125,048,000 116,925,000 [1] 110,063,000 [1]
Non-current financial liabilities 9,490,644,000 10,033,604,000 [1] 10,074,155,000 [1]
Other non-current liabilities 730,000   15,000 [1]
Deferred tax liabilities 1,011,704,000 988,629,000 [1] 1,034,823,000 [1]
Total non-current liabilities 10,642,070,000 11,152,965,000 [1] 11,234,179,000 [1]
Provisions 38,613,000 47,806,000 [1] 56,339,000 [1]
Current other financial liabilities 676,087,000 1,023,614,000 [1] 800,939,000 [1]
Trade and Other Payables      
Suppliers 852,305,000 822,953,000 [1] 787,964,000 [1]
Other payables 210,179,000 133,181,000 [1] 114,927,000 [1]
Current income tax liabilities 60,535,000 14,523,000 [1] 15,687,000 [1]
Total trade and other payables 1,123,019,000 970,657,000 [1] 918,578,000 [1]
Other current liabilities 318,427,000 283,366,000 [1] 243,420,000 [1]
Total current liabilities 2,156,146,000 2,325,443,000 [1] 2,019,276,000 [1]
Total liabilities 12,798,216,000 13,478,408,000 [1] 13,253,455,000 [1]
Total equity and liabilities € 21,405,241,000 € 20,992,103,000 [1] € 21,229,584,000 [1]
[1] Restated figures (Note 2.d)