XML 22 R2.htm IDEA: XBRL DOCUMENT v3.23.1
Consolidated Balance Sheet - EUR (€)
Dec. 31, 2022
Dec. 31, 2021
Assets    
Goodwill € 7,011,909,000 € 6,228,901,000
Other intangible assets 2,949,147,000 1,636,950,000
Rights of use 897,552,000 795,657,000
Property, plant and equipment 3,270,937,000 2,547,497,000
Investment in equity-accounted investees 1,955,177,000 1,999,776,000
Non-current financial assets    
Non-current financial assets measured at fair value 38,570,000 4,106,000
Non-current financial assets at amortized cost 582,175,000 358,161,000
Total non-current financial assets 620,745,000 362,267,000
Deferred tax assets 174,923,000 152,507,000
Total non-current assets 16,880,390,000 13,723,555,000
Current assets    
Inventories 3,201,357,000 2,259,354,000
Non-current assets held for sale 4,969,000  
Current contract assets 35,154,000 1,939,000
Trade and other receivables    
Trade receivables 608,688,000 432,197,000
Other receivables 73,181,000 55,063,000
Current income tax assets 56,782,000 12,448,000
Total trade and other receivables 738,651,000 499,708,000
Other current financial assets    
Current financial assets measured at fair value 12,629,000 3,238,000
Current financial assets at amortized cost 31,034,000 2,026,469,000
Total current financial assets 43,663,000 2,029,707,000
Other current assets 81,814,000 64,079,000
Cash and cash equivalents 547,979,000 655,493,000
Total current assets 4,653,587,000 5,510,280,000
Total Assets 21,533,977,000 19,233,835,000
Equity and liabilities    
Share capital 119,603,705 119,603,705
Share premium 910,728,000 910,728,000
Reserves 4,326,436,000 4,133,388,000
Treasury stock (162,220,000) (164,189,000)
Profit for the year attributable to the Parent 208,279,000 188,726,000
Total equity 5,402,827,000 5,188,257,000
Cash Flow hedges (438,000) 3,130,000
Other comprehensive Income (8,084,000) (869,000)
Translation differences 735,633,000 333,091,000
Other comprehensive expenses 727,111,000 335,352,000
Equity attributable to the Parent 6,129,938,000 5,523,609,000
Non-controlling interests 2,327,606,000 1,793,489,000
Total equity 8,457,544,000 7,317,098,000
Non-current liabilities    
Grants 15,123,000 15,036,000
Provisions 110,063,000 24,122,000
Non-current financial liabilities 9,960,562,000 7,768,950,000
Other non-current liabilities 15,000 333,000
Deferred tax liabilities 1,034,823,000 633,984,000
Total non-current liabilities 11,120,586,000 8,442,425,000
Provisions 56,339,000 31,407,000
Current financial liabilities 795,686,000 2,438,291,000
Trade and Other Payables    
Suppliers 731,918,000 628,992,000
Other payables 114,730,000 151,834,000
Current income tax liabilities 15,687,000 4,516,000
Total trade and other payables 862,335,000 785,342,000
Other current liabilities 241,487,000 219,272,000
Total current liabilities 1,955,847,000 3,474,312,000
Total Liabilities 13,076,433,000 11,916,737,000
Total equity and liabilities € 21,533,977,000 € 19,233,835,000