XML 45 R31.htm IDEA: XBRL DOCUMENT v3.5.0.2
EARNINGS (LOSS) PER SHARE (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Schedule of basic and diluted net income (loss) per share
Basic and diluted net earnings (loss) per share is calculated as follows (net income amounts are stated in thousands):
 
Three Months Ended
 
September 30, 2016
 
September 30, 2015
 
Shares
 
Net Income
 
EPS
 
Shares
 
Net Income
 
EPS
Basic Earnings per Share
36,980,356

 
$
(37,113
)
 
$
(1.00
)
 
35,741,877

 
$
105,578

 
$
2.95

Dilutive shares related to warrants

 

 


 
2,053,934

 

 


Change in fair value of derivative instruments

 

 


 

 
(29,991
)
 


Convertible debt

 

 


 
2,642,160

 
518

 


Restricted stock

 

 


 
409,166

 

 


Stock options

 

 


 
1,905,722

 

 


Dilutive net earnings (loss) per share
36,980,356

 
$
(37,113
)
 
$
(1.00
)
 
42,752,859

 
$
76,105

 
$
1.78

 
Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
Shares
 
Net Income
 
EPS
 
Shares
 
Net Income
 
EPS
Basic net earnings (loss) per share
36,728,911

 
$
(39,300
)
 
$
(1.07
)
 
32,650,408

 
$
119,706

 
$
3.67

Convertible debt

 

 


 
2,642,160

 
1,553

 


Restricted stock

 

 


 
331,073

 

 


Stock options

 

 


 
1,176,895

 

 

Dilutive net earnings (loss) per share
36,728,911

 
$
(39,300
)
 
$
(1.07
)
 
36,800,536

 
$
121,259

 
$
3.30

Schedule of common stock options, convertible debt and restricted stock units anti-dilutive
For the three and nine months ended September 30, 2016 and 2015, the following shares were excluded because they were anti-dilutive (share amounts in millions):
 
Three Months Ended
 
Nine Months Ended
 
September 30, 2016
 
September 30, 2015
 
September 30, 2016
 
September 30, 2015
Restricted stock units
0.3

 

 
0.3

 

Convertible debt
2.6

 

 
2.6

 

Options
6.7

 
1.8

 
6.1

 
1.1

Warrants
1.8

 

 
1.8

 
2.7

Total anti-dilutive shares
11.4

 
1.8

 
10.8

 
3.8