XML 42 R28.htm IDEA: XBRL DOCUMENT v3.4.0.3
EARNINGS (LOSS) PER SHARE (Tables)
3 Months Ended
Mar. 31, 2016
Earnings Per Share [Abstract]  
Schedule of basic and diluted net income (loss) per share
Basic and diluted net earnings (loss) per share is calculated as follows (net income amounts are stated in thousands):
 
Three Months Ended
 
March 31, 2016
 
March 31, 2015
 
Shares
 
Net Income
 
EPS
 
Shares
 
Net Income
 
EPS
Basic Earnings per Share
36,520,186

 
$
11,216

 
$
0.31

 
27,157,883

 
$
39,655

 
$
1.46

Dilutive shares related to warrants
1,427,293

 

 

 

 


 

Change in fair value of derivative instruments

 
(14,340
)
 

 

 

 

Convertible debt

 

 

 
2,642,160

 
518

 

Restricted stock

 

 

 
211,688

 

 

Stock options

 

 

 
368,963

 

 
Dilutive earnings per share
37,947,479

 
$
(3,124
)
 
$
(0.08
)
 
30,380,694

 
$
40,173

 
$
1.32

Schedule of common stock options, convertible debt and restricted stock units anti-dilutive
For the three months ended March 31, 2016 and 2015, the following shares were excluded because they were anti-dilutive:
 
Three Months Ended
 
March 31, 2016
 
March 31, 2015
Restricted stock units
341,606

 

Convertible debt
2,642,160

 

Options
5,609,418

 
1,200,000

Warrants

 
3,422,021

Total Anti-Dilutive Shares
8,593,184

 
4,622,021