XML 20 R5.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' DEFICIT - USD ($)
$ in Thousands
Total
Employees
Non-employees
Private Placement, January 2013
Private Placement, February 2013
Private Placement, August 2013
February Investors
Public Offering, January 2014
Public Offering, March 2015
Common Stock
Common Stock
Employees
Common Stock
Non-employees
Common Stock
Private Placement, January 2013
Common Stock
Private Placement, February 2013
Common Stock
Private Placement, August 2013
Common Stock
February Investors
Common Stock
Public Offering, January 2014
Common Stock
Public Offering, March 2015
Common Stock in Treasury
Additional paid in capital
Additional paid in capital
Employees
Additional paid in capital
Non-employees
Additional paid in capital
Private Placement, January 2013
Additional paid in capital
Private Placement, February 2013
Additional paid in capital
Private Placement, August 2013
Additional paid in capital
February Investors
Additional paid in capital
Public Offering, January 2014
Additional paid in capital
Public Offering, March 2015
Accumulated other comprehensive loss
Accumulated Deficit
Balance at Dec. 31, 2012 $ (3,408)                 $ 1                   $ 30,203                   $ (33,612)
Balance (in shares) at Dec. 31, 2012                   (8,952,905)                                        
Consultants settlement (in shares)                   181,500                                        
Consultants settlement 1,180                                     1,180                    
Incentive shares forfeited (in shares)                     (20,833) (37,500)                                    
Treasury stock (in shares)                                     (130,790)                      
Treasury stock (957)                                   $ (957)                      
Shares issued on behalf of related party (in shares)                   11,000                                        
Shares issued on behalf of related party 81                                     81                    
Adjustment to existing shareholder (in shares)                   5,333                                        
Adjustment to existing shareholders 10                                     10                    
Unrealized gain/(loss) on marketable securities (110)                                                       $ (110)  
Net income (loss) (34,625)                                                         (34,625)
Share based payments (in shares)                       177,500                                    
Share based payments   $ 1,424 $ 1,485                                   $ 1,424 $ 1,485                
Issuance of common stock, net of fees (in shares)                         272,221 3,045,929 5,531,401 291,907                            
Issuance of common stock, net of fees       $ 817 $ 2,441 $ 10,671 $ 1,324               $ 1               $ 817 $ 2,441 $ 10,670 $ 1,324        
Issuance of common shares under the equity incentive plan                     135,000                                      
Balance at Dec. 31, 2013 (19,667)                 $ 2                 $ (957) 49,635                 (110) (68,237)
Balance (in shares) at Dec. 31, 2013                   (18,546,363)                 (130,790)                      
Treasury stock (in shares)                   (248,801)                 (248,801)                      
Treasury stock (2,258)                 $ (2,300)                 $ (2,258)                      
Unrealized gain/(loss) on marketable securities 4,395                                                       4,395  
Net income (loss) (110,938)                                                         (110,938)
Share based payments (in shares)                   730,774                                        
Share based payments 16,639                                     16,639                    
Kyalin Payments (in shares)                   96,628                                        
Kyalin payments 1,000                                     1,000                    
Issuance of common stock, net of fees (in shares)                                 4,705,882                          
Issuance of common stock, net of fees               $ 36,836                 $ 1                   $ 36,835      
Exercise of warrants and reclassification of derivative liability (in shares)                   1,947,377                                        
Exercise of warrants and reclassification of derivative liability 31,762                                     31,762                    
August 2013 private placement settlement 272                                     272                    
Issuance of common stock to convertible debt holders (in shares)                   401,047                                        
Issuance of common stock to convertible debt holders 4,708                                     4,708                    
Balance at Dec. 31, 2014 (37,251)                 $ 3                 $ (3,215) 140,851                 4,285 (179,175)
Balance (in shares) at Dec. 31, 2014                   (26,428,071)                 (379,591)                      
Treasury stock (in shares)                   0                                        
Unrealized gain/(loss) on marketable securities (4,927)                                                       (4,927)  
Net income (loss) 117,237                                                         117,237
Share based payments 25,900                                     25,900                    
Issuance of common stock, net of fees (in shares)                                   7,866,000                        
Issuance of common stock, net of fees                 $ 139,987                 $ 1                   $ 139,986    
Exercise of warrants and reclassification of derivative liability (in shares)                   870,306                                        
Exercise of warrants and reclassification of derivative liability 28,012                                     28,012                    
Retirement of treasury stock (in shares)                   (379,591)                 379,591                      
Shares issued in connection with Cholbam acquisition                                     $ 3,215                     (3,215)
Vesting of stock for accrued severance 2,126                                     2,126                    
Foreign currency translation adjustments (40)                                                       (40)  
Option inducement liability reversal and adjustments 3,840                                     3,840                    
Issuance of common shares under the equity incentive plan                   478,334                                        
Shares issued in connection with Cholbam acquisition (in shares)                   661,279                                        
Shares issued in connection with Cholbam acquisition 15,844                                     15,844                    
Stock option exercises (in shares)                   541,454                                        
Stock option exercises 6,818                                     6,818                    
Excess tax benefits of stock option exercises 2,425                                     2,425                    
Balance at Dec. 31, 2015 $ 299,971                 $ 4                 $ 0 $ 365,802                 $ (682) $ (65,153)
Balance (in shares) at Dec. 31, 2015                   (36,465,853)                 0