XML 52 R37.htm IDEA: XBRL DOCUMENT v3.3.1.900
EARNINGS (LOSS) PER SHARE (Tables)
12 Months Ended
Dec. 31, 2015
Earnings Per Share [Abstract]  
Schedule of basic and diluted net loss per share
Basic and diluted net EPS is calculated as follows (net income amounts are stated in thousands):
 
For the year ended December 31,
 
2015
 
2014
 
2013
 
Shares
 
Net Income
 
EPS
 
Shares
 
Net Income
 
EPS
 
Shares
 
Net Income
 
EPS
Basic Earnings per Share
33,560,249

 
$
117,237

 
$
3.49

 
25,057,509

 
$
(110,938
)
 
$
(4.43
)
 
14,205,264

 
$
(34,625
)
 
$
(2.44
)
Convertible Debt
2,642,160

 
1,881

 
 
 

 

 
 
 

 

 
 
Restricted Stock
290,966

 

 
 
 

 

 
 
 

 

 
 
Stock Options
1,088,064

 

 
 
 

 

 
 
 

 

 
 
Dilutive Earnings per Share
37,581,439

 
$
119,118

 
$
3.17

 
25,057,509

 
$
(110,938
)
 
$
(4.43
)
 
14,205,264

 
$
(34,625
)
 
$
(2.44
)
Schedule of common stock options, convertible debt and restricted stock units anti-dilutive
For the years ended December 31, 2015, 2014 and 2013, the following shares were excluded because they were anti-dilutive:
 
For the year ended December 31,
 
2015
 
2014
 
2013
Restricted Stock
22,069

 

 

Options
1,049,375

 
1,132,500

 
172,667

Warrants
2,665,548

 
3,083,855

 
4,462,426

Total Anti-Dilutive Shares
3,736,992

 
4,216,355

 
4,635,093