XML 49 R34.htm IDEA: XBRL DOCUMENT v3.3.1.900
NOTES PAYABLE (Tables)
12 Months Ended
Dec. 31, 2015
Debt Disclosure [Abstract]  
Schedule of net carrying amount of debt
The net carrying amount of the Notes consists of the following (in thousands):
 
As of December 31,
 
2015
 
2014
Aggregate principle amount of Notes
$
46,000

 
$
46,000

Unamortized debt discount
(2,098
)
 
(2,712
)
 
$
43,902

 
$
43,288

Schedule of fair value of warrants
The Company calculated the fair value of the warrants using the Binomial Lattice pricing model using the following assumptions as of the grant date of the Warrants:
Risk free rate
1.62
%
Expected volatility
85
%
Expected life (in years), represents the weighted average period until next liquidity event
0.36

Expected dividend yield

Exercise Price
$
12.76