XML 22 R8.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Cash flows from operating activities:        
Net income $ 44,208,000 $ 23,527,000 $ 214,432,000 $ 2,107,000
Adjustments to reconcile net income to net cash provided by operating activities:        
Amortization of debt discount and issue cost 2,000 1,189,000 5,000 2,201,000
Settlement of interest payable in common stock     61,000 0
Depreciation and amortization 8,778,000 6,938,000 16,866,000 13,108,000
Share based compensation expense     15,963,000 18,909,000
Provision for accounts receivable credit losses     (215,000) 99,000
Provision for deferred income taxes     (85,762,000) 73,000
Impairment of long-lived assets     0 739,000
Change in fair value of puttable common stock 0 1,688,000 0 1,891,000
Change in fair value of puttable warrants issued with debt 0 1,486,000 0 917,000
Unrealized loss (gain) on equity securities owned     2,640,000 (10,559,000)
Loss on sale of intangible asset 0 2,054,000 0 2,054,000
Proceeds from sale of Pyth tokens     0 16,239,000
Unrealized loss on derivative and digital assets 337,000 4,605,000 2,878,000 47,018,000
Gain on sale of business (23,000) 0 (50,570,000) 0
Other     0 (860,000)
Changes in operating assets and liabilities:        
Accounts receivable     (21,881,000) (8,455,000)
Clearing house performance bonds and guarantee funds     33,201,000 (22,636,000)
Participant margin deposits     0 (85,000)
Receivables from broker-dealers, futures commission merchants, and clearing organizations     (4,796,000) 14,080,000
Other current assets     2,862,000 2,627,000
Other assets     6,479,000 7,765,000
Accounts payable and other liabilities     65,911,000 362,000
Accrued compensation payable     (13,444,000) (11,980,000)
Other liabilities     (3,795,000) (629,000)
Deferred transaction revenue     820,000 917,000
Payables to customers     (3,718,000) (7,011,000)
Payables to clearing organizations     5,705,000 (2,746,000)
Net cash provided by operating activities     183,642,000 66,145,000
Cash flows from investing activities:        
Capital expenditures     (27,992,000) (16,929,000)
Capitalization of internally developed software     (5,086,000) (6,586,000)
Return of capital from non-marketable equity securities     500,000 0
Proceeds from sale of business, net of cash and cash equivalents sold     59,860,000 0
Purchase of certificates of deposits     (2,644,000)
Purchases of investments     (1,250,000) 0
Proceeds from sale of business, net of cash and cash equivalents sold     0 (56,458,000)
Net cash provided by (used in) investing activities     23,388,000 (79,973,000)
Cash flows from financing activities:        
Proceeds from debt issuance, net of debt discount and lender issuance costs     0 36,881,000
Payment of other debt issuance costs     0 (1,975,000)
Repayment of capital lease obligations     (77,000) (74,000)
Repurchases of common stock from employee stock incentive plans     (17,036,000) (1,944,000)
Proceeds from issuance of common stock and convertible preferred stock     57,219,000 4,307,000
Net cash provided by financing activities     40,106,000 37,195,000
Effect of exchange rate changes on cash and cash equivalents     (431,000) 146,000
Increase in cash, cash equivalents, segregated cash, and restricted cash     246,705,000 23,513,000
Cash, cash equivalents, segregated cash and restricted cash at beginning of period     557,584,000 276,398,000
Cash, cash equivalents, segregated cash, and restricted cash at end of period 804,289,000 299,911,000 804,289,000 299,911,000
Reconciliation of cash, cash equivalents, segregated cash, and restricted cash:        
Cash and cash equivalents 660,462,000 195,319,000 660,462,000 195,319,000
Cash segregated under federal and other regulations 26,894,000 32,330,000 26,894,000 32,330,000
Restricted cash 13,654,000 6,005,000 13,654,000 6,005,000
Restricted cash (clearing house performance bonds and guarantee funds) 103,279,000 65,108,000 103,279,000 65,108,000
Restricted cash (participant margin deposits) 0 1,149,000 0 1,149,000
Total $ 804,289,000 $ 299,911,000 804,289,000 299,911,000
Supplemental disclosure of cash transactions:        
Cash paid for income taxes     159,000 1,114,000
Income tax refunds     30,000 6,000
Cash paid for interest     21,000 7,169,000
Supplemental disclosure of non-cash investing activities:        
Right-of-use assets obtained in exchange for new operating lease liabilities     1,278,000 5,608,000
Assets acquired under capital leases     115,000 144,000
Non-cash amounts related to capitalized internally developed software     233,000 451,000
Total non-cash investing activities     1,626,000 6,203,000
Supplemental disclosure of non-cash financing activities:        
Conversion of puttable warrants into non-puttable warrants     0 25,692,000
Total non-cash financing activities     $ 0 $ 25,692,000