XML 96 R85.htm IDEA: XBRL DOCUMENT v3.25.3
EQUITY - Narrative (Details)
1 Months Ended 3 Months Ended 9 Months Ended 68 Months Ended
Aug. 15, 2025
USD ($)
$ / shares
shares
Jun. 30, 2025
USD ($)
$ / shares
shares
Feb. 21, 2025
USD ($)
shares
Aug. 31, 2025
USD ($)
$ / shares
shares
Apr. 30, 2025
shares
Jun. 30, 2024
shares
Feb. 29, 2024
USD ($)
$ / shares
shares
Dec. 31, 2023
USD ($)
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2025
USD ($)
$ / shares
shares
Sep. 30, 2024
USD ($)
shares
Sep. 30, 2020
program
Aug. 14, 2025
shares
Dec. 31, 2024
USD ($)
$ / shares
shares
Aug. 21, 2024
USD ($)
$ / shares
shares
Jan. 31, 2024
USD ($)
Sep. 30, 2023
shares
Sep. 11, 2020
Dec. 31, 2010
USD ($)
Class of Stock [Line Items]                                        
Payments of offering costs | $                     $ 2,346,000 $ 0                
Common stock, shares authorized (in shares)                 600,000,000   600,000,000       600,000,000          
Common stock, par value (in dollars per share) | $ / shares                 $ 0.001   $ 0.001       $ 0.001          
Common stock, shares, issued (in shares)                 81,767,756   81,767,756       63,219,480          
Common stock, shares, outstanding (in shares)                 81,413,957   81,413,957       63,181,011          
Puttable and nonputtable common stock, shares, issued (in shares)                             67,746,555          
Puttable and nonputtable common stock, shares, outstanding (in shares)                             67,708,086          
Puttable common stock, shares, outstanding (in shares) 2,801,862                           4,527,075          
Puttable common stock, shares, issued (in shares)                             4,527,075          
Capital stock, ownership threshold, individual, percentage                 40.00%   40.00%                  
Capital stock, ownership threshold, exchange member, percentage                 20.00%   20.00%                  
Capital stock, voting percentage, maximum                 20.00%   20.00%                  
Warrants outstanding (in shares)               15,309,547 18,581,679 14,695,691 18,581,679 14,695,691     14,615,703          
Common stock reserved for future issuance (in shares)                 41,075,743   41,075,743       35,201,810          
Preferred stock, shares authorized (in shares)                 25,000,000   25,000,000       25,000,000          
Preferred stock, par value (in dollars per share) | $ / shares                 $ 0.001   $ 0.001       $ 0.001          
Preferred stock, convertible, conversion ratio                 1   1                  
Preferred stock, shares outstanding (in shares)                 0   0       781,859          
Convertible preferred stock, shares reserved for future issuance (in shares)                 0   0       950,416          
Options exercised (in shares)                     1,363,953                  
Long-term debt | $                 $ 6,463,000   $ 6,463,000       $ 37,035,000          
Treasury stock, weighted average cost per share (in dollars per share) | $ / shares                 $ 23.27   $ 23.27       $ 20.14          
Warrants and rights outstanding | $                             $ 64,188,000          
Class of warrant or right, exercised (in shares)                     2,632,955 2,507,168                
Number of equity rights programs introduced | program                         4              
Puttable common stock, value, outstanding | $ $ 64,400,000                                      
Puttable common stock from exercise of warrants, net of current portion | $                 $ 0   $ 0       78,424,000          
Puttable common stock, current | $                             $ 22,700,000          
Put Option                                        
Class of Stock [Line Items]                                        
Puttable common stock from exercise of warrants, net of current portion | $       $ 11,400,000                                
Puttable common stock, current | $       22,700,000                                
Option indexed to issuer's equity, indexed shares (in shares)               1,725,213                   2,231,645    
Aggregate put price | $       $ 11,400,000       $ 34,100,000                        
Current put liability reclassified to equity | $                 25,700,000   25,700,000                  
Noncurrent put liability reclassified to equity | $                 $ 13,200,000   $ 13,200,000                  
Put Option | Due And Payable On January 17, 2024                                        
Class of Stock [Line Items]                                        
Aggregate put price | $               11,400,000                 $ 11,400,000      
Put Option | Due On First Calendar Year Anniversary Of Put Closing Date                                        
Class of Stock [Line Items]                                        
Aggregate put price | $               11,400,000                        
Put Option | Due On Second Calendar Year Anniversary Of Put Closing Date                                        
Class of Stock [Line Items]                                        
Aggregate put price | $               $ 11,400,000                        
Put Option | Due And Payable On January 17, 2025                                        
Class of Stock [Line Items]                                        
Aggregate put price | $     $ 22,700,000                           22,700,000      
Put Option | Due And Payable On January 17, 2027                                        
Class of Stock [Line Items]                                        
Aggregate put price | $                                 $ 11,400,000      
Put Option | ERP II Participant                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)     1,150,142 575,071       506,432                        
Warrant                                        
Class of Stock [Line Items]                                        
Unvested shares outstanding (in shares)                 1,350,000   1,350,000       1,808,333          
Compensation expense | $                 $ 300,000 $ 1,000,000.0 $ 1,000,000.0 $ 1,600,000                
Contingent Promissory Notes | Notes payable                                        
Class of Stock [Line Items]                                        
Debt instrument, face amount | $                                       $ 15,000,000.0
Long-term debt | $                 15,000,000.0   15,000,000.0                  
2029 Senior Secured Term Loan | Senior secured term loans                                        
Class of Stock [Line Items]                                        
Debt instrument, face amount | $   $ 40,000,000             $ 0   $ 0       $ 100,000,000.0 $ 100,000,000        
ERP Warrants                                        
Class of Stock [Line Items]                                        
Warrants outstanding (in shares)                 1,129,139   1,129,139       2,740,068          
Exercise price of warrants (in dollars per share) | $ / shares                 $ 5.50   $ 5.50       $ 4.20          
ERP I And ERP II Warrants                                        
Class of Stock [Line Items]                                        
Put rights exercise period                     90 days                  
Initial public offering proceeds threshold for put rights expiration | $                 $ 250,000,000   $ 250,000,000                  
ERP III Warrants                                        
Class of Stock [Line Items]                                        
Class of warrant or right, exercised (in shares)           1,556,706                            
ERP IV                                        
Class of Stock [Line Items]                                        
Warrants outstanding (in shares)                 0   0       1,610,929          
Class of warrant or right, exercised (in shares)         1,610,929                              
ERP V                                        
Class of Stock [Line Items]                                        
Warrants outstanding (in shares)                 1,129,139   1,129,139       1,129,139          
Warrants expiration term, period following IPO                                     2 years  
ERP V | Warrant                                        
Class of Stock [Line Items]                                        
Compensation expense | $                       1,200,000                
Pre-funded warrant                                        
Class of Stock [Line Items]                                        
Warrants outstanding (in shares)                 6,793,575   6,793,575                  
Exercise price of warrants (in dollars per share) | $ / shares                 $ 0.002   $ 0.002                  
Number of securities called by warrants (in shares)       575,071                                
Pre-funded warrant | One ERP Participant                                        
Class of Stock [Line Items]                                        
Exercise price of warrants (in dollars per share) | $ / shares   $ 0.002                                    
Number of securities called by warrants (in shares)   6,218,504   575,071                                
2029 Senior Secured Term Loan Warrants                                        
Class of Stock [Line Items]                                        
Warrants and rights outstanding | $ $ 65,400,000                                      
2029 Senior Secured Term Loan Warrants | 2029 Senior Secured Term Loan | Senior secured term loans                                        
Class of Stock [Line Items]                                        
Number of securities called by warrants (in shares)                               3,795,564        
2029 Senior Secured Term Loan Warrants - Group 1 | 2029 Senior Secured Term Loan | Senior secured term loans                                        
Class of Stock [Line Items]                                        
Exercise price of warrants (in dollars per share) | $ / shares                               $ 7.15        
Number of securities called by warrants (in shares)                               2,277,338        
2029 Senior Secured Term Loan Warrants - Group 2 | 2029 Senior Secured Term Loan | Senior secured term loans                                        
Class of Stock [Line Items]                                        
Exercise price of warrants (in dollars per share) | $ / shares                               $ 8.55        
Number of securities called by warrants (in shares)                               1,518,226        
IPO                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares) 17,250,000     17,250,000                                
Sale of stock, price per share (in dollars per share) | $ / shares $ 23.00     $ 23.00                                
Sale of stock, consideration received on transaction | $       $ 369,000,000                                
Payments of offering costs | $       $ 9,600,000                                
Conversion of stock, conversion ratio 1     1                                
Over-Allotment Option                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares) 2,250,000     2,250,000                                
Private Placement                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)             275,610                          
Sale of stock, consideration received on transaction | $             $ 5,700,000                          
Private Placement | Private Placement Warrants                                        
Class of Stock [Line Items]                                        
Warrants outstanding (in shares)             27,561                          
Exercise price of warrants (in dollars per share) | $ / shares             $ 20.50                          
Warrants expiration term             3 years                          
Exercise Of Previously Issued Warrants                                        
Class of Stock [Line Items]                                        
Sale of stock, consideration received on transaction | $                     $ 3,300,000 $ 1,500,000                
Class of warrant or right, exercised (in shares)                     845,621 427,489                
Cashless Exercise Of Warrants                                        
Class of Stock [Line Items]                                        
Class of warrant or right, exercised (in shares)                     1,787,334 2,079,679                
Cashless Exercise Of Warrants | ERP III Warrants                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)           987,821                            
Class of warrant or right, exercised (in shares)           1,151,567                            
Cashless Exercise Of Warrants | ERP IV                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)         699,657                              
Class of warrant or right, exercised (in shares)         813,161                              
Nonvoting Common Stock                                        
Class of Stock [Line Items]                                        
Common stock, shares authorized (in shares)                 200,000,000   200,000,000       200,000,000          
Common stock, par value (in dollars per share) | $ / shares                 $ 0.001   $ 0.001       $ 0.001          
Common stock, shares, outstanding (in shares)                 0   0       3,497,350          
Common stock, convertible, conversion ratio                 1   1                  
Nonvoting Common Stock | One ERP Participant                                        
Class of Stock [Line Items]                                        
Stock repurchased and retired during period, shares (in shares)   331,218                                    
Nonvoting Common Stock | IPO                                        
Class of Stock [Line Items]                                        
Conversion of stock, shares issued (in shares) 3,706,117                                      
Convertible preferred stock                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)                       35,000                
Preferred stock, shares authorized (in shares)                 9,053,041   9,053,041     10,000,000            
Preferred stock, shares outstanding (in shares)                 0   0       781,859          
Convertible preferred stock | IPO                                        
Class of Stock [Line Items]                                        
Conversion of stock, shares issued (in shares) 946,959                                      
Convertible preferred stock | Exercise Of Options                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)                       25,000                
Sale of stock, consideration received on transaction | $                     $ 800,000 $ 300,000                
Options exercised (in shares)                     66,666                  
Convertible preferred stock | Cashless Exercise Of Options                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)                     98,434 10,000                
Options exercised (in shares)                     207,500 25,000                
Voting Common Stock                                        
Class of Stock [Line Items]                                        
Common stock, shares authorized (in shares)                 400,000,000   400,000,000       400,000,000          
Common stock, par value (in dollars per share) | $ / shares                 $ 0.001   $ 0.001       $ 0.001          
Common stock, shares, outstanding (in shares)                 81,413,957   81,413,957       59,683,661          
Voting Common Stock | One ERP Participant                                        
Class of Stock [Line Items]                                        
Stock repurchased and retired during period, shares (in shares)   5,887,286   575,071                                
Voting Common Stock | Cashless Exercise Of Warrants                                        
Class of Stock [Line Items]                                        
Sale of stock, number of shares issued in transaction (in shares)                     1,185,348 1,359,428