XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statement of Operations (unaudited) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenues:        
Total revenues $ 339,778 $ 276,656 $ 994,639 $ 816,176
Cost of revenues:        
Liquidity payments 217,286 167,797 606,983 525,399
Brokerage, clearing, and exchange fees 11,612 17,731 42,547 51,134
Section 31 fees 0 20,241 35,225 40,108
Equity rights program 0 0 0 1,975
Other cost of revenues 1,397 1,329 3,855 3,621
Total cost of revenues 230,295 207,098 688,610 622,237
Revenues less cost of revenues 109,483 69,558 306,029 193,939
Operating expenses:        
Compensation and benefits 68,753 37,850 146,734 107,227
Information technology and communication costs 9,290 7,250 25,689 21,442
Depreciation and amortization 8,229 6,045 21,337 17,107
Occupancy costs 3,568 2,335 9,018 7,032
Professional fees and outside services 10,807 12,658 30,159 34,663
Marketing and business development 759 663 2,077 2,198
Acquisition-related costs 0 0 2,901 0
General, administrative, and other 8,382 3,916 18,835 14,253
Total operating expenses 109,788 70,717 256,750 203,922
Operating income (loss) (305) (1,159) 49,279 (9,983)
Non-operating (expense) income:        
Change in fair value of puttable common stock (338) (6,791) (2,229) (8,149)
Change in fair value of puttable warrants issued with debt (255) (1,635) (1,172) (1,635)
Interest income 2,658 840 5,371 1,976
Interest expense and amortization of debt issuance costs (3,378) (2,208) (12,710) (9,532)
Gain (loss) on sale of intangible asset 0 0 (2,054) 52,604
Unrealized gain (loss) on derivative assets 7,979 10,010 (39,039) 76,684
Loss on debt extinguishment (107,656) 0 (107,656) 0
Other, net (1,595) (703) 10,765 (149)
Income (loss) before income tax provision (102,890) (1,646) (99,445) 101,816
Income tax (expense) benefit 810 (1,559) (528) (2,721)
Net income (loss) (102,080) (3,205) (99,973) 99,095
Net loss attributable to non-controlling interest 0 (1) 0 (137)
Net income (loss) attributable to Miami International Holdings, Inc. $ (102,080) $ (3,204) $ (99,973) $ 99,232
Weighted-average shares of common stock outstanding        
Basic (in shares) 70,128,197 63,246,820 66,168,315 60,477,992
Diluted (in shares) 70,128,197 63,246,820 66,168,315 75,212,560
Net income (loss) per share attributable to common stock        
Basic (in dollars per share) $ (1.46) $ (0.05) $ (1.51) $ 1.64
Diluted (in dollars per share) $ (1.46) $ (0.05) $ (1.51) $ 1.35
Transaction and clearing fees        
Revenues:        
Total revenues $ 292,814 $ 240,623 $ 868,257 $ 712,209
Access fees        
Revenues:        
Total revenues 27,096 22,490 77,285 66,787
Market data fees        
Revenues:        
Total revenues 10,730 9,143 30,625 24,808
Other revenue        
Revenues:        
Total revenues $ 9,138 $ 4,400 $ 18,472 $ 12,372