XML 12 R2.htm IDEA: XBRL DOCUMENT v3.25.1
Pay vs Performance Disclosure - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Pay vs Performance Disclosure      
Pay vs Performance Disclosure, Table

Value of 

Average 

    

Average 

Initial Fixed

Summary

Compensation 

 $100 Invstment

Summary 

Compensation 

Summary 

Compensation 

Compensation

Actually 

Based On 

Compensation 

Actually 

Compensation 

Actually 

Table Total for

Paid to 

Total 

Net

Table Total 

Paid to 

Table Total for

Paid to 

Non-PEO

Non-PEO 

Shareholder 

 Income 

Year

    

for PEO 1(1)*

    

PEO 1(2)*

    

PEO 2(1)*

    

PEO 2(2)*

    

NEOs(3)

NEOs(4)

Return(5)

(millions)(6)

2024

$

$

$

3,022,589

$

2,122,812

$

910,365

$

691,994

$

138.91

$

0.781

2023

$

$

$

2,121,773

$

1,859,759

$

1,147,119

$

978,693

$

196.52

$

9.052

2022

$

865,622

$

936,247

$

2,239,932

$

1,032,239

$

1,785,875

$

611,192

$

120.87

$

6.129

*

PEO 1 relates to Darin Billerbeck, who served as PEO for all of 2021 and a portion of 2022 until March 2022. PEO 2 relates to Sanjeev Aggarwal, who has served as PEO since March 2022. The individuals comprising the Non-PEO NEOs for each year presented are below:

2024

2023

2022

Matthew Tenorio

Anuj Aggarwal

Anuj Aggarwal

Anuj Aggarwal

David Schrenk

N/A

David Schrenk

N/A

N/A

(1)The dollar amounts reported are the amounts of total compensation reported for our Chief Executive Officer for each corresponding year in the “Total” column of the Summary Compensation Table. Refer to “Executive Compensation — Summary Compensation Table.”
(2)The dollar amounts reported represent the amount of “compensation actually paid” to our PEO and average amount of CAP to our Non-PEO NEOs, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the reported total compensation for the year to determine the compensation actually paid:

Inclusion of

Inclusion of

Exclusion of

Exclusion of

Prior Year

Prior Year

Summary

Stock Awards

Stock Options

Stock Awards

Stock Options

Compensation

Compensation

Unvested as of

Unvested as of

Vested as of

Exercised as of

Actually

Table Total for

Year-End for

Year-End for

Year-End for

Year-End for

Paid to

Year

   

PEO

   

PEO

   

PEO*

   

PEO*

   

PEO*

   

PEO*

   

PEO**

2024

PEO 1

$

$

$

$

$

$

2024

PEO 2

$

3,022,589

$

(1,833,825)

$

$

772,146

$

161,901

$

2,122,812

*

The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.

**

The sum and/or computation of individual numerical amounts disclosed in the table may not equal the total due to rounding.

(3)The dollar amounts represent the average of the amounts reported for our non-PEO NEOs as a group in the “Total” column of the Summary Compensation Table in each applicable year.
(4)The dollar amounts reported represent the average amount of “compensation actually paid” to our non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to our non-PEO NEOs as a group during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for our non-PEO NEOs as a group for each year to determine the compensation actually paid, using the same methodology described above in footnote 3:

    

    

    

    

Average

    

Average

    

Average

Average

Average

Inclusion of

Inclusion of

Summary

Exclusion of

Exclusion of

Prior Year

Prior Year

Compensation

Stock Awards

Stock Options

Stock Awards

Stock Options

Average

Table

Unvested as of

Unvested as of

Vested as of

Exercised as of

Compensation

Total for

Year-End

Year-End

Year-End

Year-End

Actually Paid

Non-PEO

for Non-PEO

for Non-PEO

for Non-PEO

for Non-PEO

to Non-PEO

Year

NEOs

NEOs*

NEOs*

NEOs*

NEOs*

NEOs**

2024

$

910,365

$

(571,428)

$

$

256,335

$

96,721

$

691,994

*

The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.

**

The sum and/or computation of individual numerical amounts disclosed in the table may not equal the total due to rounding.

(5)For the relevant year, represents the cumulative TSR of our common stock at the end of each year. In each case, assume an initial investment of $100 on December 31, 2021.
(6)The dollar amounts reported represent the amount of net income reflected in our audited financial statements for the applicable year.
   
Named Executive Officers, Footnote

2024

2023

2022

Matthew Tenorio

Anuj Aggarwal

Anuj Aggarwal

Anuj Aggarwal

David Schrenk

N/A

David Schrenk

N/A

N/A

   
Adjustment To PEO Compensation, Footnote
(2)The dollar amounts reported represent the amount of “compensation actually paid” to our PEO and average amount of CAP to our Non-PEO NEOs, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual amount of compensation earned by or paid to our NEOs during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to the reported total compensation for the year to determine the compensation actually paid:

Inclusion of

Inclusion of

Exclusion of

Exclusion of

Prior Year

Prior Year

Summary

Stock Awards

Stock Options

Stock Awards

Stock Options

Compensation

Compensation

Unvested as of

Unvested as of

Vested as of

Exercised as of

Actually

Table Total for

Year-End for

Year-End for

Year-End for

Year-End for

Paid to

Year

   

PEO

   

PEO

   

PEO*

   

PEO*

   

PEO*

   

PEO*

   

PEO**

2024

PEO 1

$

$

$

$

$

$

2024

PEO 2

$

3,022,589

$

(1,833,825)

$

$

772,146

$

161,901

$

2,122,812

*

The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.

**

The sum and/or computation of individual numerical amounts disclosed in the table may not equal the total due to rounding.

   
Non-PEO NEO Average Total Compensation Amount $ 910,365 $ 1,147,119 $ 1,785,875
Non-PEO NEO Average Compensation Actually Paid Amount $ 691,994 978,693 611,192
Adjustment to Non-PEO NEO Compensation Footnote
(4)The dollar amounts reported represent the average amount of “compensation actually paid” to our non-PEO NEOs as a group, as computed in accordance with Item 402(v) of Regulation S-K. The dollar amounts do not reflect the actual average amount of compensation earned by or paid to our non-PEO NEOs as a group during the applicable year. In accordance with the requirements of Item 402(v) of Regulation S-K, the following adjustments were made to average total compensation for our non-PEO NEOs as a group for each year to determine the compensation actually paid, using the same methodology described above in footnote 3:

    

    

    

    

Average

    

Average

    

Average

Average

Average

Inclusion of

Inclusion of

Summary

Exclusion of

Exclusion of

Prior Year

Prior Year

Compensation

Stock Awards

Stock Options

Stock Awards

Stock Options

Average

Table

Unvested as of

Unvested as of

Vested as of

Exercised as of

Compensation

Total for

Year-End

Year-End

Year-End

Year-End

Actually Paid

Non-PEO

for Non-PEO

for Non-PEO

for Non-PEO

for Non-PEO

to Non-PEO

Year

NEOs

NEOs*

NEOs*

NEOs*

NEOs*

NEOs**

2024

$

910,365

$

(571,428)

$

$

256,335

$

96,721

$

691,994

*

The valuation assumptions used to calculate fair values did not materially differ from those disclosed at the time of grant.

**

The sum and/or computation of individual numerical amounts disclosed in the table may not equal the total due to rounding.

   
Compensation Actually Paid vs. Total Shareholder Return

Compensation Actually Paid and Cumulative TSR

The following chart sets forth the relationship between compensation actually paid to the PEO and the average of the compensation actually paid to the remaining NEOs, compared to our cumulative TSR for each the years presented:

Graphic

   
Compensation Actually Paid vs. Net Income

Compensation Actually Paid and Net Income

The following chart sets forth the relationship between compensation actually paid to the PEO and the average of the compensation actually paid to the remaining NEOs, compared to our net income reported in our most recent 10-K filing for each of the years presented:

Graphic

   
Total Shareholder Return Amount $ 138.91 196.52 120.87
Net Income (Loss) $ 781,000 9,052,000 6,129,000
PEO Name Sanjeev Aggarwal    
Darin Billerbeck      
Pay vs Performance Disclosure      
PEO Total Compensation Amount     865,622
PEO Actually Paid Compensation Amount     936,247
Sanjeev Aggarwal      
Pay vs Performance Disclosure      
PEO Total Compensation Amount $ 3,022,589 2,121,773 2,239,932
PEO Actually Paid Compensation Amount 2,122,812 $ 1,859,759 $ 1,032,239
PEO | Sanjeev Aggarwal | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (1,833,825)    
PEO | Sanjeev Aggarwal | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 772,146    
PEO | Sanjeev Aggarwal | Prior Year Stock Options Exercised in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 161,901    
Non-PEO NEO | Year-end Fair Value of Equity Awards Granted in Covered Year that are Outstanding and Unvested      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount (571,428)    
Non-PEO NEO | Change in Fair Value as of Vesting Date of Prior Year Equity Awards Vested in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount 256,335    
Non-PEO NEO | Prior Year Stock Options Exercised in Covered Year      
Pay vs Performance Disclosure      
Adjustment to Compensation, Amount $ 96,721