XML 41 R25.htm IDEA: XBRL DOCUMENT v3.19.1
Debt and Related Warrants (Tables)
12 Months Ended
Dec. 31, 2018
Debt and Related Warrants  
Summary of Debt

The carrying value of the Company’s Amended Credit Facility at December 31, 2018, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Current

    

Long-Term

    

 

 

 

 

Portion

 

Debt

 

Total

Credit Facility

 

$

6,000

 

$

6,840

 

$

12,840

Unamortized debt discounts

 

 

(33)

 

 

(341)

 

 

(374)

Net carrying value

 

$

5,967

 

$

6,499

 

$

12,466

 

The carrying value of the Company’s 2017 Credit Facility at December 31, 2017, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Current

    

Long-Term

    

 

 

 

 

Portion

 

Debt

 

Total

Credit Facility

 

$

4,000

 

$

8,720

 

$

12,720

Unamortized debt discounts

 

 

(23)

 

 

(563)

 

 

(586)

Net carrying value

 

$

3,977

 

$

8,157

 

$

12,134

 

Summary of Principal Repayments of Credit Facility

The table below includes the principal repayments due under the Amended Credit Facility as of December 31, 2018 (in thousands):

 

 

 

 

 

 

Principal Repayment

 

    

as of December 31, 2018

2019

 

$

6,000

2020

 

 

6,840

2021

 

 

 —

2022

 

 

 —

2023

 

 

 —

Total principal repayments

 

$

12,840