XML 32 R21.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
9 Months Ended
Sep. 30, 2018
Debt  
Summary of Debt

The carrying value of the Company’s Amended Credit Facility at September 30, 2018 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Current

    

Long-Term

    

 

 

 

 

Portion

 

Debt

 

Total

Debt, including end of term fee

 

$

4,500

 

$

8,340

 

$

12,840

Less:

 

 

 

 

 

 

 

 

 

Discount attributable to end of term fee, warrant, and debt issuance costs

 

 

(38)

 

 

(425)

 

 

(463)

Net carrying value of debt

 

$

4,462

 

$

7,915

 

$

12,377

 

The carrying value of the Company’s 2017 Credit Facility at December 31, 2017 was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

    

Current

    

Long-Term

    

 

 

 

 

Portion

 

Debt

 

Total

Debt, including end of term fee

 

$

4,000

 

$

8,720

 

$

12,720

Less:

 

 

 

 

 

 

 

 

 

Discount attributable to end of term fee and debt issuance costs

 

 

(23)

 

 

(563)

 

 

(586)

Net carrying value of debt

 

$

3,977

 

$

8,157

 

$

12,134

 

Summary of Principal Repayments of Credit Facility

The table below includes the principal repayments due under the Amended Credit Facility as of September 30, 2018 (in thousands):

 

 

 

 

 

 

 

Principal Repayment

2018 (remaining three months)

 

$

 —

2019

 

 

6,000

2020

 

 

6,840

Total principal repayments

 

$

12,840