XML 44 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
Debt and Related Warrants (Tables)
12 Months Ended
Dec. 31, 2016
Debt and Related Warrants  
Summary of 2015 Credit Facility

The carrying value of the Company’s 2015 Credit Facility at December 31, 2016, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Current

    

Long-Term

    

 

 

 

 

Portion

 

debt

 

Total

Debt, including end of term fee

 

$

4,054

 

$

4,301

 

$

8,355

Less:

 

 

 

 

 

 

 

 

 

Discount attributable to warrants, end of term fee and debt issuance costs

 

 

(177)

 

 

(83)

 

 

(260)

Net carrying value of debt

 

$

3,877

 

$

4,218

 

$

8,095

 

The carrying value of the Company’s 2015 Credit Facility at December 31, 2015, was as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

    

Current

    

Long-Term

    

 

 

 

 

Portion

 

debt

 

Total

Debt, including end of term fee

 

$

970

 

$

7,210

 

$

8,180

Less:

 

 

 

 

 

 

 

 

 

Discount attributable to warrants, end of term fee and debt issuance cost

 

 

 —

 

 

(471)

 

 

(471)

Net carrying value of debt

 

$

970

 

$

6,739

 

$

7,709

 

Summary of Principal Repayments of 2015 Credit Facility

The table below shows the principal repayments due under the 2015 Credit Facility as of December 31, 2016 (in thousands):

 

 

 

 

 

 

Principal Repayment

 

    

as of December 31, 

2017

 

$

4,054

2018

 

 

2,909

2019

 

 

1,392

Total principal repayments

 

$

8,355