EX-99.1 2 dmrc-ex991_7.htm EX-99.1 dmrc-ex991_7.htm

Exhibit 99.1

 

Digimarc Reports Third Quarter 2022 Financial Results

Beaverton, Ore. – November 3, 2022 – Digimarc Corporation (NASDAQ: DMRC) reported financial results for the third quarter ended September 30, 2022.

Third Quarter 2022 Financial Results

Revenue for the third quarter of 2022 increased 22% to $7.8 million compared to $6.4 million in the third quarter of 2021. The increase in revenue primarily reflects the contribution of subscription and service revenue post acquisition from EVRYTHNG and $1.1 million of subscription revenue from a new commercial contract, partially offset by $0.6 million of lower subscription revenue as a result of sunsetting our Piracy Intelligence product and $0.4 million less service revenue due to the timing of HolyGrail recycling projects.

Gross profit for the third quarter of 2022 was essentially flat when compared to the third quarter of 2021 reflecting $1.0 million of amortization expense recognized on the developed technology intangible asset acquired in the EVRYTHNG acquisition and $0.2 million lower service gross profit due to higher costs, offset by the $1.2 million of gross profit contribution from higher subscription revenue.

Non-GAAP gross profit for the third quarter of 2022 increased 24% to $5.6 million compared to $4.5 million in the third quarter of 2021.

Operating expenses for the third quarter of 2022 increased 62% to $19.7 million compared to $12.2 million in the third quarter of 2021. The increase in operating expenses primarily reflects $4.2 million of operating expenses from EVRYTHNG post acquisition, $1.5 million of higher compensation costs due to annual compensation adjustments and higher headcount, and $1.4 million of severance costs incurred for organizational changes we made in the third quarter of 2022.

Non-GAAP operating expenses for the third quarter of 2022 increased $5.4 million to $15.5 million compared to $10.1 million in the third quarter of 2021.

Net loss for the third quarter of 2022 was $14.9 million or $(0.76) loss per common share compared to $2.9 million or $(0.17) loss per common share in the third quarter of 2021.

Non-GAAP net loss for the third quarter of 2022 was $9.3 million or $(0.47) loss per common share compared to $5.6 million or $(0.34) loss per common share in the third quarter of 2021.

At September 30, 2022, cash, cash equivalents, marketable securities totaled $56.4 million compared to $41.6 million at December 31, 2021.

Conference call

Digimarc will hold a conference call today (Thursday, November 3, 2022) to discuss these results and provide an update on market conditions and execution of strategy. CEO Riley McCormack, CFO Charles Beck and CLO Joel Meyer will host the call starting at 5:00 p.m. Eastern time (2:00 p.m. Pacific time). A question and answer session will follow management’s presentation.

The conference call will be broadcast live and available for replay here and in the investor section of the company's website. The conference call script will also be posted to the company's website shortly before the call.



 

For those who wish to call in via telephone to ask a question, please dial the number below at least five minutes before the scheduled start time:

Toll-Free Number: 877-407-0832
International Number: +1 201-689-8433
Conference ID: 13733096

If you have any difficulty connecting with the conference call, please contact Lara Burhenn.

Company contact:

Lara Burhenn

Director, Corporate Communications
Lara.Burhenn@digimarc.com

+1 503-469-4704

###



 

About Digimarc

Digimarc Corporation (NASDAQ: DMRC) is a global leader in product digitization, delivering business value across industries through unique identifiers and cloud-based solutions. A trusted partner in deterring digital counterfeiting of global currency for more than 20 years, Digimarc reveals a product's journey to provide intelligence and promote a prosperous, safer, and more sustainable world. With Digimarc, you can finally see everything. And when you see everything, you can achieve anything. For more information, visit us at digimarc.com.

Forward-looking statements

Except for historical information contained in this release, the matters described in this release contain various “forward-looking statements.” These forward-looking statements include statements identified by terminology such as “will,” “should,” “expects,” “estimates,” “predicts” and “continue” or other derivations of these or other comparable terms. These forward-looking statements are statements of management's opinion and are subject to various assumptions, risks, uncertainties and changes in circumstances. Actual results may vary materially from those expressed or implied from the statements in this release as a result of changes in economic, business and regulatory factors. More detailed information about risk factors that may affect actual results are outlined in the company's Form 10-K for the year ended December 31, 2021, and in subsequent periodic reports filed with the SEC. Readers are cautioned not to place undue reliance on these forward-looking statements, which reflect management's opinions only as of the date of this release. Except as required by law, Digimarc undertakes no obligation to publicly update or revise any forward-looking statements to reflect events or circumstances that may arise after the date of this release.

Non-GAAP Financial Measures

This press release contains the following non-GAAP financial measures: Non-GAAP gross profit, Non-GAAP gross profit margin, Non-GAAP operating expenses, Non-GAAP net loss, and Non-GAAP loss per common share (diluted). See below for a reconciliation of each non-GAAP financial measure to the most directly comparable GAAP financial measure. These non-GAAP financial measures are an important measure of our operating performance because they allow management, investors and analysts to evaluate and assess our core operating results from period-to-period after removing non-cash and non-recurring activities that affect comparability.  Our management uses these non-GAAP financial measures in evaluating its financial and operational decision making and as a means to evaluate period-to-period comparisons.

Digimarc believes that providing these non-GAAP financial measures, together with the reconciliation to GAAP, helps management and investors make comparisons between us and other companies. In making any comparisons to other companies, investors need to be aware that companies use different non-GAAP measures to evaluate their financial performance. Investors should pay close attention to the specific definition being used and to the reconciliation between such measures and the corresponding GAAP measures provided by each company under applicable SEC rules. These non-GAAP financial measures are not measurements of financial performance or liquidity under GAAP. In order to facilitate a clear understanding of its consolidated historical operating results, investors should examine Digimarc’s non-GAAP financial measures in conjunction with its historical GAAP financial information, and investors should not consider non-GAAP financial measures in isolation or as substitutes for performance measures calculated in accordance with GAAP.  Non-GAAP financial measures should be viewed as supplemental to, and should not be considered as alternatives to, GAAP financial measures. Non-GAAP financial measures may not be indicative of the historical operating results of the Company nor are they intended to be predictive of potential future results.

 

 


 

Digimarc Corporation

Consolidated Income Statement Information

(in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Month Information

 

 

Nine Month Information

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service

 

$

3,735

 

 

$

3,932

 

 

$

11,858

 

 

$

11,507

 

Subscription

 

 

4,086

 

 

 

2,485

 

 

 

11,121

 

 

 

7,888

 

Total revenue

 

 

7,821

 

 

 

6,417

 

 

 

22,979

 

 

 

19,395

 

Cost of revenue:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service (1)

 

 

1,602

 

 

 

1,630

 

 

 

5,177

 

 

 

4,715

 

Subscription (1)

 

 

1,006

 

 

 

567

 

 

 

2,934

 

 

 

1,892

 

Amortization expense on acquired intangible assets

 

 

1,048

 

 

 

 

 

 

3,362

 

 

 

 

Total cost of revenue

 

 

3,656

 

 

 

2,197

 

 

 

11,473

 

 

 

6,607

 

Gross profit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service (1)

 

 

2,133

 

 

 

2,302

 

 

 

6,681

 

 

 

6,792

 

Subscription (1)

 

 

3,080

 

 

 

1,918

 

 

 

8,187

 

 

 

5,996

 

Amortization expense on acquired intangible assets

 

 

(1,048

)

 

 

 

 

 

(3,362

)

 

 

 

Total gross profit

 

 

4,165

 

 

 

4,220

 

 

 

11,506

 

 

 

12,788

 

Gross profit margin:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

53

%

 

 

66

%

 

 

50

%

 

 

66

%

Service (1)

 

 

57

%

 

 

59

%

 

 

56

%

 

 

59

%

Subscription (1)

 

 

75

%

 

 

77

%

 

 

74

%

 

 

76

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

7,684

 

 

 

4,647

 

 

 

23,702

 

 

 

15,865

 

Research, development and engineering

 

 

7,575

 

 

 

4,586

 

 

 

19,731

 

 

 

12,930

 

General and administrative

 

 

4,132

 

 

 

2,943

 

 

 

15,027

 

 

 

15,611

 

Amortization expense on acquired intangible assets

 

 

301

 

 

 

 

 

 

964

 

 

 

 

Impairment of lease right of use assets and leasehold improvements

 

 

 

 

 

 

 

 

574

 

 

 

 

Total operating expenses

 

 

19,692

 

 

 

12,176

 

 

 

59,998

 

 

 

44,406

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating loss

 

 

(15,527

)

 

 

(7,956

)

 

 

(48,492

)

 

 

(31,618

)

Other income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on extinguishment of note payable

 

 

 

 

 

5,094

 

 

 

 

 

 

5,094

 

Refundable tax credit

 

 

376

 

 

 

 

 

 

878

 

 

 

 

Other income (loss)

 

 

247

 

 

 

(2

)

 

 

336

 

 

 

26

 

Other income, net

 

 

623

 

 

 

5,092

 

 

 

1,214

 

 

 

5,120

 

Loss before income taxes

 

 

(14,904

)

 

 

(2,864

)

 

 

(47,278

)

 

 

(26,498

)

Provision for income taxes

 

 

(26

)

 

 

(7

)

 

 

(72

)

 

 

(17

)

Net loss

 

$

(14,930

)

 

$

(2,871

)

 

$

(47,350

)

 

$

(26,515

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share — basic

 

$

(0.76

)

 

$

(0.17

)

 

$

(2.51

)

 

$

(1.61

)

Loss per common share — diluted

 

$

(0.76

)

 

$

(0.17

)

 

$

(2.51

)

 

$

(1.61

)

Weighted average common shares outstanding — basic

 

 

19,721

 

 

 

16,520

 

 

 

18,877

 

 

 

16,428

 

Weighted average common shares outstanding — diluted

 

 

19,721

 

 

 

16,520

 

 

 

18,877

 

 

 

16,428

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Cost of revenue, Gross profit and Gross profit margin for Service and Subscription excludes amortization expense on acquired intangible assets.

 



 

Digimarc Corporation

Reconciliation of GAAP to Non-GAAP Financial Measures

(in thousands, except per share amounts)

(Unaudited)

 

 

 

Three Month Information

 

 

Nine Month Information

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2021

 

GAAP gross profit

 

$

4,165

 

 

$

4,220

 

 

$

11,506

 

 

$

12,788

 

Amortization of acquired intangible assets

 

 

1,048

 

 

 

 

 

 

3,362

 

 

 

 

Amortization and write-off of other intangible assets

 

 

145

 

 

 

145

 

 

 

430

 

 

 

431

 

Stock-based compensation

 

 

270

 

 

 

164

 

 

 

736

 

 

 

515

 

Non-GAAP gross profit

 

$

5,628

 

 

$

4,529

 

 

$

16,034

 

 

$

13,734

 

Non-GAAP gross profit margin

 

 

72

%

 

 

71

%

 

 

70

%

 

 

71

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP operating expenses

 

$

19,692

 

 

$

12,176

 

 

$

59,998

 

 

$

44,406

 

Depreciation and write-off of property and equipment

 

 

(316

)

 

 

(334

)

 

 

(1,036

)

 

 

(1,051

)

Amortization of acquired intangible assets

 

 

(301

)

 

 

 

 

 

(964

)

 

 

 

Amortization and write-off of other intangible assets

 

 

(4

)

 

 

(35

)

 

 

(63

)

 

 

(94

)

Amortization of lease right of use assets under operating leases

 

 

(248

)

 

 

(124

)

 

 

(768

)

 

 

(364

)

Stock-based compensation

 

 

(3,298

)

 

 

(1,437

)

 

 

(8,574

)

 

 

(9,833

)

Impairment of lease right of use assets and leasehold improvements

 

 

 

 

 

 

 

 

(574

)

 

 

 

Acquisition-related expenses

 

 

 

 

 

(111

)

 

 

(447

)

 

 

(111

)

Non-GAAP operating expenses

 

$

15,525

 

 

$

10,135

 

 

$

47,572

 

 

$

32,953

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP net loss

 

$

(14,930

)

 

$

(2,871

)

 

$

(47,350

)

 

$

(26,515

)

Total adjustments to gross profit

 

 

1,463

 

 

 

309

 

 

 

4,528

 

 

 

946

 

Total adjustments to operating expenses

 

 

4,167

 

 

 

2,041

 

 

 

12,426

 

 

 

11,453

 

Gain on extinguishment of note payable

 

 

-

 

 

 

(5,094

)

 

 

-

 

 

 

(5,094

)

Non-GAAP net loss

 

$

(9,300

)

 

$

(5,615

)

 

$

(30,396

)

 

$

(19,210

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GAAP loss per common share (diluted)

 

$

(0.76

)

 

$

(0.17

)

 

$

(2.51

)

 

$

(1.61

)

Non-GAAP net loss

 

$

(9,300

)

 

$

(5,615

)

 

$

(30,396

)

 

$

(19,210

)

Non-GAAP loss per common share (diluted)

 

$

(0.47

)

 

$

(0.34

)

 

$

(1.61

)

 

$

(1.17

)


 

Digimarc Corporation

Consolidated Balance Sheet Information

(in thousands)

(Unaudited)

 

 

 

 

 

September 30,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents (1)

 

$

40,355

 

 

$

13,789

 

Marketable securities (1)

 

 

16,002

 

 

 

19,537

 

Trade accounts receivable, net

 

 

7,800

 

 

 

6,368

 

Loan receivable from related party

 

 

 

 

 

2,001

 

Other current assets

 

 

6,291

 

 

 

2,316

 

Total current assets

 

 

70,448

 

 

 

44,011

 

Marketable securities (1)

 

 

 

 

 

8,292

 

Property and equipment, net

 

 

2,633

 

 

 

2,875

 

Intangibles, net

 

 

34,032

 

 

 

6,611

 

Goodwill

 

 

6,401

 

 

 

1,114

 

Lease right of use assets

 

 

5,209

 

 

 

1,300

 

Other assets

 

 

1,198

 

 

 

673

 

Total assets

 

$

119,921

 

 

$

64,876

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders' Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable and other accrued liabilities

 

$

8,219

 

 

$

4,727

 

Deferred revenue

 

 

4,727

 

 

 

2,989

 

Total current liabilities

 

 

12,946

 

 

 

7,716

 

Long-term lease liabilities

 

 

6,051

 

 

 

1,028

 

Other long-term liabilities

 

 

96

 

 

 

752

 

Total liabilities

 

 

19,093

 

 

 

9,496

 

 

 

 

 

 

 

 

 

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Preferred stock

 

 

50

 

 

 

50

 

Common stock

 

 

20

 

 

 

17

 

Additional paid-in capital

 

 

361,055

 

 

 

261,324

 

Accumulated deficit

 

 

(253,361

)

 

 

(206,011

)

Accumulated other comprehensive income (loss)

 

 

(6,936

)

 

 

 

Total shareholders' equity

 

 

100,828

 

 

 

55,380

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

119,921

 

 

$

64,876

 

 

 

 

 

 

 

 

 

 

(1) Aggregate cash, cash equivalents, and marketable securities was $56,357 and $41,618 at September 30, 2022 and December 31, 2021, respectively.

 


 

Digimarc Corporation

Consolidated Cash Flow Information

(in thousands)

(Unaudited)

 

 

 

Nine Month Information

 

 

 

September 30,

 

 

September 30,

 

 

 

2022

 

 

2021

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net loss

 

$

(47,350

)

 

$

(26,515

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation and write-off of property and equipment

 

 

1,036

 

 

 

1,051

 

Amortization of acquired intangible assets

 

 

4,326

 

 

 

 

Amortization and write-off of other intangible assets

 

 

493

 

 

 

525

 

Amortization of lease right of use assets under operating leases

 

 

768

 

 

 

364

 

Amortization of net premiums (discounts) on marketable securities

 

 

 

 

 

605

 

Gain on extinguishment of note payable

 

 

 

 

 

(5,032

)

Stock-based compensation

 

 

9,310

 

 

 

10,348

 

Impairment of lease right of use assets and leasehold improvements

 

 

574

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(241

)

 

 

(427

)

Other current assets

 

 

(2,233

)

 

 

(353

)

Other assets

 

 

(611

)

 

 

(54

)

Accounts payable and other accrued liabilities

 

 

(2,153

)

 

 

1,630

 

Deferred revenue

 

 

233

 

 

 

(847

)

Lease liability and other long-term liabilities

 

 

(1,040

)

 

 

242

 

Net cash used in operating activities

 

 

(36,888

)

 

 

(18,463

)

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Net cash paid for acquisition

 

 

(3,512

)

 

 

 

Purchase of property and equipment

 

 

(783

)

 

 

(797

)

Capitalized patent costs

 

 

(404

)

 

 

(475

)

Proceeds from maturities of marketable securities

 

 

17,498

 

 

 

72,141

 

Purchases of marketable securities

 

 

(5,873

)

 

 

(42,049

)

Net cash provided by investing activities

 

 

6,926

 

 

 

28,820

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Issuance of common stock, net of issuance costs

 

 

58,220

 

 

 

 

Purchase of common stock

 

 

(1,560

)

 

 

(4,898

)

Loan repayment

 

 

(32

)

 

 

 

Net cash provided by (used in) financing activities

 

 

56,628

 

 

 

(4,898

)

Effect of exchange rate on cash

 

 

(100

)

 

 

 

Net increase in cash and cash equivalents (2)

 

$

26,566

 

 

$

5,459

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash, cash equivalents and marketable securities at beginning of period

 

 

41,618

 

 

 

77,728

 

Cash, cash equivalents and marketable securities at end of period

 

 

56,357

 

 

 

52,490

 

(2) Net increase (decrease) in cash, cash equivalents and marketable securities

 

$

14,739

 

 

$

(25,238

)

 

###