XML 22 R11.htm IDEA: XBRL DOCUMENT v3.21.2
Stock-Based Compensation
9 Months Ended
Sep. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

5. Stock-Based Compensation

Stock-based compensation includes expense charges for all stock-based awards to employees and directors. These awards include stock option grants and restricted stock, restricted stock unit, and performance restricted stock unit awards.

Stock-based compensation expense related to internal labor is capitalized to software and patent costs based on direct labor hours charged to capitalized software and patent costs.

Determining Fair Value

Stock Options

The Company estimates the fair value of stock options on the date of grant (measurement date) using the Black-Scholes option pricing model. The Company recognizes the fair value of stock option awards on a straight-line basis over the vesting period of the award.

The following inputs are used in the Black-Scholes option pricing model to estimate the fair value of stock options:

Stock Price. The stock price represents the fair market value of the Company’s common stock on the date of the grant.

Expected Life. The expected life of awards granted represents the period of time that they are expected to be outstanding. The Company determines the expected life based on historical experience with similar awards, giving consideration to the contractual terms and vesting schedules of the awards. Stock options granted generally vest over a service period of three years and have a contractual term of ten years.

Expected Volatility. The Company estimates the volatility of its common stock at the date of grant based on the historical volatility of its common stock based on historical prices over the most recent period commensurate with the expected life of the award.

Risk-Free Interest Rate. The Company determines the risk-free interest rate using current U.S. treasury yields for bonds with a maturity commensurate with the expected life of the award.

Expected Dividend Yield. The expected dividend yield is derived by dividing the Company’s expected annual dividend rate over the expected term by the fair value of the Company’s common stock at the grant date.

 Black Scholes option valuation inputs:

 

 

 

Three

 

 

Three

 

 

Nine

 

 

Nine

 

 

 

Months

 

 

Months

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock price

 

$

 

 

$

15.36

 

 

$

 

 

$

15.36

 

Expected life (years)

 

 

 

 

 

3.25

 

 

 

 

 

 

3.25

 

Expected volatility

 

 

 

 

 

70.91

%

 

 

 

 

 

70.91

%

Risk-free interest rate

 

 

 

 

 

0.25

%

 

 

 

 

 

0.25

%

Expected dividend yield

 

 

 

 

 

0

%

 

 

 

 

 

0

%

There were no stock options granted during the three and nine months ended September 30, 2021.

Restricted Stock

The fair value of restricted stock awards is based on the fair market value of the Company’s common stock on the date of the grant (measurement date) and is recognized on a straight-line basis over the vesting period of the award. Restricted stock awards granted generally vest over a service period of three to four years for employee grants and one to three years for director grants.

Restricted Stock Units

The fair value of restricted stock unit (“RSU”) awards, which vest upon meeting a service condition, is based on the fair market value of the Company’s common stock on the date of the grant (measurement date) and is recognized on a straight-line basis over the service period of the award, which is generally three years.

There were no RSUs granted during the three and nine months ended September 30, 2021.

Performance Restricted Stock Units

The fair value of performance restricted stock unit (“PRSU”) awards, which vest upon meeting a market condition, such as exceeding a target stock price in the future, and a service condition, is determined on the date of grant (measurement date) using the Monte Carlo valuation model. The Company recognizes the fair value of the award on a straight-line basis over the service period of the award, which is generally three years.

The following inputs are used in the Monte Carlo valuation model to estimate the fair value of PRSUs:

Stock Price. The stock price represents the fair market value of the Company’s common stock on the date of the grant.

Expected Volatility. The Company estimates the volatility of its common stock at the date of grant based on the historical volatility of its common stock based on historical prices over the most recent period commensurate with the term of the award.

Risk-Free Interest Rate. The Company determines the risk-free interest rate using current U.S. treasury yields for bonds with a maturity commensurate with the term of the award.

Monte Carlo valuation inputs:

 

 

 

Three

 

 

Three

 

 

Nine

 

 

Nine

 

 

 

Months

 

 

Months

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock price

 

$

 

 

$

16.49

 

 

$

 

 

$

16.49

 

Expected volatility

 

 

 

 

 

72.50

%

 

 

 

 

 

72.50

%

Risk-free interest rate

 

 

 

 

 

0.14

%

 

 

 

 

 

0.14

%

 

There were no PRSUs granted during the three and nine months ended September 30, 2021.

On April 12, 2021, Bruce Davis notified the Company of his intention to retire as the Company’s President and Chief Executive Officer and as Chairman and a member of the Board of Directors effective April 12, 2021 (the “Transition Date”). In connection with his retirement, the Company entered into a Separation Agreement and General Release with Mr. Davis (the “Separation Agreement”), dated April 12, 2021. Pursuant to the Separation Agreement, Mr. Davis agreed to release certain claims he may have against the Company and other released parties, and Mr. Davis’s stock options, restricted stock and RSUs that vest solely based on continued service, and PRSUs that were earned and remained subject to time-based vesting, immediately vested with respect to the number of shares that would have vested if Mr. Davis’s employment had continued for an additional twenty-four months from the Transition Date, and his right to exercise vested stock options will expire on the earliest of (i) twenty-eight months from the Transition Date, (ii) the latest date the particular stock option could have expired by its original terms under any circumstances, or (iii) the tenth anniversary of the original date of grant of the particular stock option.

The terms of the Separation Agreement resulted in the acceleration of vesting for 137 stock options, 30 RSUs, and 82 PRSUs and the forfeiture of 35 stock options, 15 RSUs, and 42 PRSUs. The terms of the Separation Agreement also resulted in a modification to all outstanding stock options, as the expiration date for exercise of the options were extended beyond the original terms of the options, and 21 PRSUs were modified to provide for accelerated vesting. In accordance with ASC 718Compensation – Stock Compensation, the Company calculated the fair value of the modified stock options and PRSUs and calculated the fair value of the original stock options and PRSUs immediately before the modification. The Company recorded additional stock-based compensation expense of $1,926 upon modification of these awards during the second quarter ended June 30, 2021.

The Company incurred $3,990 of stock-based compensation expense, including the impact of the modified awards, during the second quarter ended June 30, 2021, associated with the Separation Agreement.

Stock-Based Compensation

 

 

 

Three

 

 

Three

 

 

Nine

 

 

Nine

 

 

 

Months

 

 

Months

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Stock-based compensation:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost of revenue

 

$

164

 

 

$

216

 

 

$

515

 

 

$

602

 

Sales and marketing

 

 

369

 

 

 

591

 

 

 

2,359

 

 

 

1,674

 

Research, development and engineering

 

 

401

 

 

 

694

 

 

 

1,202

 

 

 

1,495

 

General and administrative

 

 

667

 

 

 

1,126

 

 

 

6,272

 

 

 

3,378

 

Stock-based compensation expense

 

 

1,601

 

 

 

2,627

 

 

 

10,348

 

 

 

7,149

 

Capitalized to software and patent costs

 

 

37

 

 

 

40

 

 

 

111

 

 

 

125

 

Total stock-based compensation

 

$

1,638

 

 

$

2,667

 

 

$

10,459

 

 

$

7,274

 

 

The following table sets forth total unrecognized compensation costs related to non-vested stock-based awards granted under the Company’s equity compensation plan:

 

 

 

As of

 

 

As of

 

 

 

September 30,

 

 

December 31,

 

 

 

2021

 

 

2020

 

Total unrecognized compensation costs

 

$

11,797

 

 

$

14,416

 

 

Total unrecognized compensation costs will be adjusted for any future forfeitures if and when they occur.

The Company expects to recognize the total unrecognized compensation costs as of September 30, 2021, for stock option, restricted stock, RSU, and PRSU awards over weighted average periods through September 30, 2025, as follows:

 

 

 

Stock

 

 

Restricted

 

 

 

 

 

 

 

 

 

 

Options

 

 

Stock

 

RSUs

 

 

PRSUs

 

Weighted average period

 

 

 

 

1.38 years

 

 

 

 

 

 

 

As of September 30, 2021, under the Company’s stock-based compensation plan, an additional 964 shares remained available for future grants. The Company issues new shares upon exercises of stock options, grants of restricted stock awards and vesting of RSU and PRSU awards.

Stock Option Activity

The following tables present the outstanding stock option activity:

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Grant Date

 

 

Intrinsic

 

Three months ended September 30, 2021:

 

Options

 

 

Price

 

 

Fair Value

 

 

Value

 

Outstanding at June 30, 2021

 

 

200

 

 

$

34.55

 

 

$

15.43

 

 

 

 

 

Granted

 

 

 

 

$

 

 

$

 

 

 

 

 

Exercised

 

 

(100

)

 

$

29.55

 

 

$

19.79

 

 

 

 

 

Forfeited or expired

 

 

 

 

$

 

 

$

 

 

 

 

 

Outstanding at September 30, 2021

 

 

100

 

 

$

39.54

 

 

$

22.23

 

 

$

 

 

 

 

 

 

 

 

Weighted

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

Average

 

 

Aggregate

 

 

 

Number of

 

 

Exercise

 

 

Grant Date

 

 

Intrinsic

 

Nine months ended September 30, 2021:

 

Options

 

 

Price

 

 

Fair Value

 

 

Value

 

Outstanding at December 31, 2020

 

 

305

 

 

$

27.94

 

 

$

12.65

 

 

 

 

 

Granted

 

 

 

 

$

 

 

$

 

 

 

 

 

Exercised

 

 

(170

)

 

$

23.71

 

 

$

15.93

 

 

 

 

 

Forfeited or expired

 

 

(35

)

 

$

15.36

 

 

$

7.36

 

 

 

 

 

Outstanding at September 30, 2021

 

 

100

 

 

$

39.54

 

 

$

22.23

 

 

$

 

Exercisable at September 30, 2021

 

 

100

 

 

$

39.54

 

 

 

 

 

 

$

 

 

The aggregate intrinsic value is based on the closing price of $34.44 per share of Digimarc common stock on September 30, 2021, which would have been received by the optionees had all of the options with exercise prices less than $34.44 per share been exercised on that date.

Restricted Stock Activity

The following tables present the unvested restricted stock activity:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

Three months ended September 30, 2021:

 

Shares

 

 

Fair Value

 

Unvested balance, June 30, 2021

 

 

458

 

 

$

33.76

 

Granted

 

 

25

 

 

$

25.83

 

Vested

 

 

(78

)

 

$

32.58

 

Forfeited

 

 

(16

)

 

$

39.21

 

Unvested balance, September 30, 2021

 

 

389

 

 

$

33.26

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

Nine months ended September 30, 2021:

 

Shares

 

 

Fair Value

 

Unvested balance, December 31, 2020

 

 

416

 

 

$

28.20

 

Granted

 

 

223

 

 

$

39.26

 

Vested

 

 

(199

)

 

$

29.43

 

Forfeited

 

 

(51

)

 

$

33.13

 

Unvested balance, September 30, 2021

 

 

389

 

 

$

33.26

 

 

 

The fair value of vested restricted stock awards is as follows:

 

 

 

Three

 

 

Three

 

 

Nine

 

 

Nine

 

 

 

Months

 

 

Months

 

 

Months

 

 

Months

 

 

 

Ended

 

 

Ended

 

 

Ended

 

 

Ended

 

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

September 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Fair value of restricted stock awards vested

 

$

2,188

 

 

$

1,168

 

 

$

6,648

 

 

$

4,239

 

Restricted Stock Units Activity

The following table presents the unvested RSU activity:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

Nine months ended September 30, 2021:

 

Units

 

 

Fair Value

 

Unvested balance, December 31, 2020

 

 

45

 

 

$

15.36

 

Granted

 

 

 

 

$

 

Vested

 

 

(30

)

 

$

15.36

 

Forfeited

 

 

(15

)

 

$

15.36

 

Unvested balance, September 30, 2021

 

 

 

 

$

 

There was no RSU activity for the three months ended September 30, 2021.

The fair value of RSUs vested was $1,050 for the nine months ended September 30, 2021.

Performance Restricted Stock Units Activity

The following table presents the unvested PRSU activity:

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant Date

 

Nine months ended September 30, 2021:

 

Units

 

 

Fair Value

 

Unvested balance, December 31, 2020

 

 

124

 

 

$

11.08

 

Granted

 

 

 

 

$

 

Vested (1)

 

 

(82

)

 

$

15.54

 

Forfeited

 

 

(42

)

 

$

11.08

 

Unvested balance, September 30, 2021

 

 

 

 

$

 

 

(1)

Includes the impact of the modification of 21 PRSUs which were cancelled and reissued at a grant date fair value of $28.93.

 

There was no PRSU activity for the three months ended September 30, 2021.

The fair value of PRSUs vested was $2,886 for the nine months ended September 30, 2021.