XML 34 R21.htm IDEA: XBRL DOCUMENT v3.20.4
Quarterly Financial Information-Unaudited
12 Months Ended
Dec. 31, 2020
Quarterly Financial Information Disclosure [Abstract]  
Quarterly Financial Information-Unaudited

(15) Quarterly Financial Information—Unaudited

 

 

 

Quarter Ended

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31 (1)

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

3,738

 

 

$

3,892

 

 

$

3,352

 

 

$

2,899

 

Subscription revenue

 

 

2,451

 

 

 

2,605

 

 

 

2,399

 

 

 

2,654

 

Total revenue

 

 

6,189

 

 

 

6,497

 

 

 

5,751

 

 

 

5,553

 

Total cost revenue

 

 

2,198

 

 

 

2,113

 

 

 

1,928

 

 

 

1,695

 

Gross profit

 

 

3,991

 

 

 

4,384

 

 

 

3,823

 

 

 

3,858

 

Gross profit percent, service revenue

 

 

55

%

 

 

59

%

 

 

58

%

 

 

61

%

Gross profit percent, subscription revenue

 

 

79

%

 

 

80

%

 

 

78

%

 

 

79

%

Gross profit percent, total

 

 

64

%

 

 

67

%

 

 

66

%

 

 

69

%

Sales and marketing

 

$

5,246

 

 

$

4,633

 

 

$

4,538

 

 

$

4,428

 

Research, development and engineering

 

 

4,433

 

 

 

4,208

 

 

 

4,662

 

 

 

4,011

 

General and administrative

 

 

3,367

 

 

 

3,081

 

 

 

3,009

 

 

 

3,253

 

Operating loss

 

 

(9,055

)

 

 

(7,538

)

 

 

(8,386

)

 

 

(7,834

)

Net loss

 

 

(8,908

)

 

 

(7,461

)

 

 

(8,352

)

 

 

(7,816

)

Beneficial conversion feature

 

 

 

 

 

 

 

 

 

 

 

(11,443

)

Net loss attributable to common shares

 

$

(8,908

)

 

$

(7,461

)

 

$

(8,352

)

 

$

(19,259

)

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share—basic

 

$

(0.74

)

 

$

(0.62

)

 

$

(0.68

)

 

$

(1.27

)

Loss per common share—diluted

 

$

(0.74

)

 

$

(0.62

)

 

$

(0.68

)

 

$

(1.27

)

Weighted average common shares outstanding—basic

 

 

12,037

 

 

 

12,108

 

 

 

12,241

 

 

 

15,222

 

Weighted average common shares outstanding—diluted

 

 

12,037

 

 

 

12,108

 

 

 

12,241

 

 

 

15,222

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Loss per common share of $(1.27), basic and diluted, includes impact of beneficial conversion feature of $11,443. See Note 11 for details on the beneficial conversion feature.

 

 

 

 

Quarter Ended

 

 

 

March 31

 

 

June 30

 

 

September 30

 

 

December 31

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

3,814

 

 

$

3,575

 

 

$

3,160

 

 

$

2,700

 

Subscription revenue

 

 

1,846

 

 

 

2,605

 

 

 

2,668

 

 

 

2,619

 

Total revenue

 

 

5,660

 

 

 

6,180

 

 

 

5,828

 

 

 

5,319

 

Total cost revenue

 

 

2,134

 

 

 

2,185

 

 

 

1,918

 

 

 

1,799

 

Gross profit

 

 

3,526

 

 

 

3,995

 

 

 

3,910

 

 

 

3,520

 

Gross profit percent, service revenue

 

 

57

%

 

 

53

%

 

 

55

%

 

 

52

%

Gross profit percent, subscription revenue

 

 

74

%

 

 

80

%

 

 

81

%

 

 

80

%

Gross profit percent, total

 

 

62

%

 

 

65

%

 

 

67

%

 

 

66

%

Sales and marketing

 

$

4,950

 

 

$

5,087

 

 

$

4,839

 

 

$

4,999

 

Research, development and engineering

 

 

4,038

 

 

 

3,981

 

 

 

4,105

 

 

 

4,343

 

General and administrative

 

 

3,210

 

 

 

3,079

 

 

 

2,998

 

 

 

3,053

 

Operating loss

 

 

(8,672

)

 

 

(8,152

)

 

 

(8,032

)

 

 

(8,875

)

Net loss

 

 

(8,463

)

 

 

(7,933

)

 

 

(7,761

)

 

 

(8,683

)

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss per common share—basic

 

$

(0.74

)

 

$

(0.68

)

 

$

(0.65

)

 

$

(0.73

)

Loss per common share—diluted

 

$

(0.74

)

 

$

(0.68

)

 

$

(0.65

)

 

$

(0.73

)

Weighted average common shares outstanding—basic

 

 

11,487

 

 

 

11,665

 

 

 

11,924

 

 

 

11,967

 

Weighted average common shares outstanding—diluted

 

 

11,487

 

 

 

11,665

 

 

 

11,924

 

 

 

11,967