XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Note 5 - Stock-based Compensation
3 Months Ended
Mar. 31, 2025
Notes to Financial Statements  
Share-Based Payment Arrangement [Text Block]

5. Stock-Based Compensation

 

Stock-based compensation includes expense charges for all stock-based awards to employees and directors. These awards include restricted stock awards, restricted stock units, and performance restricted stock units.

 

Stock-based compensation expense related to internal labor is capitalized to software and patent costs based on direct labor hours charged to capitalized software and patent costs.

 

Determining Fair Value

 

Restricted Stock Awards

 

The fair value of restricted stock awards (“RSA”) that vest upon meeting a service condition is based on the fair market value of the Company’s common stock on the date of the grant (measurement date) and is recognized on a straight-line basis over the service period of the award, which is generally three to four years for employee grants and one to three years for director grants.

 

Restricted Stock Units

 

The fair value of restricted stock unit (“RSU”) awards that vest upon meeting a service condition is based on the fair market value of the Company’s common stock on the date of the grant (measurement date) and is recognized on a straight-line basis over the service period of the award, which is generally three to four years for employee grants.

 

Performance Restricted Stock Units

 

The fair value of performance restricted stock unit (“PRSU”) awards that vest upon meeting a service condition and a performance condition, such as the Company exceeding a future annual recurring revenue target, is determined based on the fair market value of the Company’s common stock on the date of the grant (measurement date), adjusted for probability of achievement of the performance criteria as of each reporting date, and is recognized on a straight-line basis over the service period of the award, which is generally three years for employee grants. The probability of achievement is subject to judgment, and could change from period to period, impacting the amount of expense to be recognized. 

 

The fair value of PRSU awards that vest upon meeting a service condition and a market condition, such as the Company exceeding shareholder returns as compared to an index of peer companies, is determined on the date of grant (measurement date) using the Monte Carlo valuation model. The Company recognizes the fair value of the award on a straight-line basis over the service period of the award, which is generally three years for employee grants.

 

The following inputs are used in the Monte Carlo valuation model to estimate the fair value:

 

Stock Price. The stock price represents the fair market value of the Company’s common stock on the date of the grant.

 

Expected Volatility. The Company estimates the volatility of its common stock at the date of grant based on the historical volatility of its common stock based on historical prices over the most recent period commensurate with the term of the award.

 

Risk-Free Interest Rate. The Company determines the risk-free interest rate using current U.S. treasury yields for bonds with a maturity commensurate with the term of the award.

 

Monte Carlo valuation inputs:

 

   

Three Months Ended March 31,

 
   

2025

   

2024

 

Stock price

  $     $ 39.49  

Expected volatility

    %     66.3 %

Risk-free interest rate

    %     4.3 %

  

Stock-Based Compensation

 

   

Three Months Ended March 31,

 
   

2025

   

2024

 

Stock-based compensation:

               

Cost of revenue

  $ 137     $ 253  

Sales and marketing

    355       712  

Research, development and engineering

    407       618  

General and administrative

    361       1,248  

Stock-based compensation expense

    1,260       2,831  

Capitalized to software and patent costs

    5       17  

Total stock-based compensation

  $ 1,265     $ 2,848

 

 

The following table sets forth total unrecognized compensation costs related to non-vested stock-based awards granted under the Company’s stock incentive plan:

 

   

March 31,

   

December 31,

 
   

2025

   

2024

 

Total unrecognized compensation costs

  $ 9,937     $ 16,226  

 

Total unrecognized compensation costs will be adjusted based on updates to the estimated future achievement of performance conditions on PRSU awards as well as for any future forfeitures if and when they occur.

 

The Company expects to recognize the total unrecognized compensation costs as of March 31, 2025, for all non-vested stock-based awards over weighted average periods through  March 31, 2029, as follows:

 

                         
   

RSAs

   

RSUs

   

PRSUs

 

Weighted average period (in years)

    0.88       1.24       1.42  

 

As of March 31, 2025, under the Company’s stock incentive plan, an additional 1,429 shares remained available for future grants. On April 2, 2025, the Company issued 472 shares of stock awards under the stock incentive plan.    

 

The Company issues new shares upon the grants of RSAs and vesting of RSU and PRSU awards.

 

Restricted Stock Awards Activity

 

The following table presents the unvested RSA activity:

 

           

Weighted

 
           

Average

 
   

Number of

   

Grant Date

 
   

Shares

   

Fair Value

 

Unvested balance, December 31, 2024

    59     $ 29.89  

Granted

        $  

Vested

    (9 )   $ 42.42  

Forfeited

        $  

Unvested balance, March 31, 2025

    50     $ 27.85  

 

The fair value of RSAs vested is as follows:

 

   

Three Months Ended March 31,

 
   

2025

   

2024

 

Fair value of RSAs vested

  $ 301     $ 551  

 

Restricted Stock Units Activity

 

The following table presents the unvested RSU award activity:

 

           

Weighted

 
           

Average

 
   

Number of

   

Grant Date

 
   

Units

   

Fair Value

 

Unvested balance, December 31, 2024

    406     $ 28.27  

Granted

    11     $ 35.29  

Vested

    (49 )   $ 27.49  

Forfeited

    (117 )   $ 26.28  

Unvested balance, March 31, 2025

    251     $ 25.76  

 

The fair value of RSU awards vested is as follows:

 

   

Three Months Ended March 31,

 
   

2025

   

2024

 

Fair value of RSU awards vested

  $ 1,726     $ 1,729  

 

Performance Restricted Stock Units Activity

 

The following table presents the unvested PRSU award activity:

 

           

Weighted

 
           

Average

 
   

Number of

   

Grant Date

 
   

Units

   

Fair Value

 

Unvested balance, December 31, 2024

    215     $ 32.08  

Change in units based on performance expectations

    (5 )   $ 42.43  

Granted

        $  

Vested

    (49 )   $ 42.43  

Forfeited

        $  

Unvested balance, March 31, 2025

    161     $ 28.60  

 

The fair value of PRSU awards vested is as follows:

 

   

Three Months Ended March 31,

 
   

2025

   

2024

 

Fair value of PRSU awards vested

  $ 1,707     $ 2,370