XML 15 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
CASH FLOWS FROM OPERATING ACTIVITIES    
Net income (loss) $ 9,083 $ (108,145)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities    
Amortization expense 382 250
Notes issued to a related party as compensation 0 100,148
Foreign currency transaction loss on note payable - related party 3,731 0
Noncontrolling interest in Adcore's current period earnings and losses 2,556 (1,552)
Changes in operating assets and liabilities:    
Accounts receivable (3,807) 0
Other receivable (702) 0
Accounts payable (6,816) 0
Accrued expenses (6,999) 275
Accrued interest - related party 2,573 962
Corporate income tax payable 5,188 0
Net cash provided by (used in) operating activities 5,189 (8,062)
CASH FLOWS FROM FINANCING ACTIVITIES    
Proceeds from notes payable - stockholder (3,752) 20,392
Advances from (repayments made to) stockholder (3,748) 0
Contribution of noncontrolling interest 0 6,671
Net cash flows provided by (used in) financing activities (7,500) 27,063
EFFECT OF EXCHANGE RATE CHANGES ON CASH (1,217) 179
NET CHANGE IN CASH (3,528) 19,180
CASH BALANCE AT BEGINNING OF PERIOD 45,921 48
CASH BALANCE AT END OF PERIOD 42,393 19,228
SUPPLEMENTAL DISCLOSURE OF CASH FLOWS INFORMATION:    
Interest paid 0 0
Income tax paid $ 0 $ 0