XML 51 R40.htm IDEA: XBRL DOCUMENT v3.22.4
ACQUISITION (Details Narrative)
1 Months Ended 3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Nov. 04, 2022
$ / shares
shares
Aug. 04, 2022
USD ($)
Jul. 11, 2022
Mar. 07, 2022
shares
Oct. 27, 2022
USD ($)
$ / shares
shares
Oct. 17, 2022
USD ($)
Nov. 29, 2021
Jan. 31, 2023
USD ($)
$ / shares
shares
Jan. 31, 2023
GBP (£)
shares
Jan. 31, 2022
USD ($)
Jan. 31, 2020
USD ($)
Oct. 31, 2021
USD ($)
Jul. 31, 2021
USD ($)
Oct. 31, 2021
USD ($)
Jan. 31, 2021
USD ($)
Oct. 31, 2022
$ / shares
Nov. 01, 2021
Ownership percentage 100.00%                                
Assets acquired and the liabilities assumed               $ 2,705,000                  
Non controlling interest, percentage               20.00% 20.00%                
Cash payment               $ 4,099,500                  
Aggregate shares of common stock | shares         165,444                        
Restricted shares | shares         82,722     666,250                  
Shares acquired               80.00% 80.00%                
Payment to Party         $ 661,773                        
Common stock, per share | $ / shares         $ 8.00     $ 0.00001               $ 0.00001  
Revenues               $ 10,777,679   $ 8,877,105 $ 1,758,599 $ 9,333,492 $ 11,285,731 $ 11,285,731 $ 5,223,059    
Net income (loss)               (443,521)   $ 413,671 $ 966,774 648,072     $ 398,080    
Rkings Notice Of Buyout Member                                  
Seller payment         $ 661,773                        
Issuance of restricted common stock | shares         82,722                        
Issuance of restricted common stock per share | $ / shares         $ 8.00                        
Fair value issued | shares 165,444                                
Fair value issued price | $ / shares $ 2.95                                
Acquisition Of GMG Assets [Member]                                  
Acquire ownership           100.00%                      
Seller payment           $ 30,708                      
RKings Acquisitio [Member]                                  
Seller payment               4,099,500                  
Holdback amount               $ 1,366,500                  
Issuance of restricted common stock | shares       70,332       666,250 666,250                
Shares acquired               80.00% 80.00%                
Common stock, per share | $ / shares               $ 8                  
Acquire ownership interest, in percentage             80.00%                    
Revenues               $ 7,200,000                  
Net assets value                       $ 562,650   $ 562,650      
Receive of holdback amount | £                 £ 1,000,000                
Earnount consideration | £                 £ 4,000,000                
Settlement agreement description               The Settlement Agreement was entered into to partially settle certain breaches of the Purchase Agreement which the Sellers (Mr. Weir and Mr. Paul Hardman) whereby we agreed to pay to Mr. Weir in the amount of £450,000 (approximately $548,112), representing one-half of the £1,000,000 (approximately $1,218,027) Holdback Amount, less £50,000 (approximately $60,902) in excess salary payments made to Mr. Weir (the “Settlement Payment”) The Settlement Agreement was entered into to partially settle certain breaches of the Purchase Agreement which the Sellers (Mr. Weir and Mr. Paul Hardman) whereby we agreed to pay to Mr. Weir in the amount of £450,000 (approximately $548,112), representing one-half of the £1,000,000 (approximately $1,218,027) Holdback Amount, less £50,000 (approximately $60,902) in excess salary payments made to Mr. Weir (the “Settlement Payment”)                
Purchase price               $ 11,092,150                  
Earnout consideration               5,330,000                  
Common stock sell             100.00%                    
RKings [Member]                                  
Revenues               25,500,035                  
Net income (loss)               $ 1,677,577                  
Golden Matrix MX Acquisition [Member]                                  
Ownership percentage     99.99%                            
Share Purchase Agreement [Member]                                  
Payment to Party   $ 548,112                              
One-half of the holdback   1,218,027                              
Less in excess salary payments   $ 60,902                              
Sellers of the interest                                 80.00%