XML 20 R5.htm IDEA: XBRL DOCUMENT v3.21.4
Consolidated Statement of Shareholders Equity - USD ($)
Total
Preferred Stock-Series B [Member]
Common Stock [Member]
Additional Paid-In Capital
Stock Payable [Member]
Stock Payable Related Party [Member]
Accumulated other comprehensive Income (loss)
Accumulated Deficit
Balance, shares at Jul. 31, 2018   1,000 17,486,032          
Balance, amount at Jul. 31, 2018 $ (1,341,303) $ 0 $ 175 $ 26,866,848 $ 0 $ 0 $ (683) $ (28,207,643)
Issuance of shares for services, shares     86,667          
Issuance of shares for services, amount 30,100 0 $ 1 30,099 0 0 0 0
Issuance of shares for settlement of convertible note-related party, shares     1,396,093          
Issuance of shares for settlement of convertible note-related party, amount 209,414 0 $ 14 209,400 0 0 0 0
Issuance of shares for settlement of conversion note 5,311 0 0 5,311 0 0 0 0
Fair value of options/warrants issued for services 228,840 0 0 228,840 0 0 0 0
Imputed interests 16,440 0 0 16,440 0 0 0 0
Gain on extinguishment of debt-related party 114,618 0 0 114,618 0 0 0 0
Net income 1,769,908 $ 0 $ 0 0 0 0 0 1,769,908
Settlement of derivative liability 5,311              
Balance, shares at Jul. 31, 2019   1,000 18,968,792          
Balance, amount at Jul. 31, 2019 1,033,328 $ 0 $ 190 27,471,556 0 0 (683) (26,437,735)
Fair value of options/warrants issued for services 449,325 0 0 449,325 0 0 0 0
Imputed interests 8,771 0 0 8,771 0 0 0 0
Net income 966,774 0 0 0 0 0 0 966,774
Settlement of derivative liability 15,000 $ 0 $ 0 15,000 0 0 0 0
Balance, shares at Jan. 31, 2020   1,000 18,968,792          
Balance, amount at Jan. 31, 2020 2,473,198 $ 0 $ 190 27,944,652 0 0 (683) (25,470,961)
Imputed interests 9,776 0 0 9,776 0 0 0 0
Net income 398,080 0 $ 0 0 0 0 0 398,080
Settlement of derivative liability 0              
Shares issued for services, shares     66,667          
Shares issued for services, amount 51,840 0 $ 0 37,000 7,420 7,420 0 0
Shares issued for private placement, shares     1,936,058          
Shares issued for private placement, amount 8,468,864 0 $ 19 8,468,845 0 0 0 0
Shares issued on exercise of options, shares     133,334          
Shares issued on exercise of options, amount 8,000 0 $ 2 7,998 0 0 0 0
Shares issued on cashless exercise of options, shares     1,633,175          
Shares issued on cashless exercise of options, amount 0 0 $ 16 (16) 0 0 0 0
FV of option/warrants issued for services 1,906,183 0 $ 0 1,906,183 0 0 0 0
Reverse split, shares     3,639          
Reverse split, amount 0 0 $ 0 0 0 0 0 0
Acquisition of GTG (53,709) 0 0 (53,709) 0 0 0 0
Cumulative Translation adjustment (295) $ 0 $ 0 0 0 0 (295) 0
Balance, shares at Jan. 31, 2021   1,000 22,741,665          
Balance, amount at Jan. 31, 2021 13,261,937 $ 0 $ 227 38,320,729 7,420 7,420 (978) (25,072,881)
Net income 648,072 0 $ 0 0 0 0 0 648,072
Settlement of derivative liability 0              
Shares issued for services, shares     12,491          
Shares issued for services, amount 61,600 0 $ 0 76,440 (7,420) (7,420) 0 0
Shares issued on exercise of options, shares     66,666          
Shares issued on exercise of options, amount 4,010 0 $ 1 4,009 0 0 0 0
Shares issued on cashless exercise of options, shares     782,955          
Shares issued on cashless exercise of options, amount 0 0 $ 8 (8) 0 0 0 0
FV of option/warrants issued for services 905,979 0 0 905,979 0 0 0 0
Cumulative Translation adjustment (742) 0 $ 0 0 0 0 (742) 0
Shares issued for cash, shares     496,429          
Shares issued for cash, amount 3,027,253 0 $ 5 3,027,248 0 0 0 0
Shares issued for exercise of warrants, shares     170,000          
Shares issued for exercise of warrants, amount 1,020,000 0 $ 2 1,019,998 0 0 0 0
Shares issued on cashless exercise of options - related party, shares     2,961,195          
Shares issued on cashless exercise of options - related party, amount 0 $ 0 $ 29 (29) 0 0 0 0
Balance, shares at Oct. 31, 2021   1,000 27,231,401          
Balance, amount at Oct. 31, 2021 $ 18,928,109 $ 0 $ 272 $ 43,354,366 $ 0 $ 0 $ (1,720) $ (24,424,809)