XML 26 R6.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Cash Flow (Unaudited) - USD ($)
6 Months Ended
Jan. 31, 2020
Jan. 31, 2019
Cash flows from operating activities    
Net income (loss) $ 984,690 $ 753,790
Adjustments to reconcile net income (loss) to cash used in operating activities:    
Unrealized loss (gain) on derivative liabilities-note conversion feature 1,899
Fair value of stock option issued for services 57,224 252,682
Fair value of shares issued for services 2,100
Amortization expense 385,024 3,300
Loss on extinguishment of debt 106
Fair value loss on contingent liability-related party 84,082
Imputed interest 8,771
Penalty on convertible notes payable 2,000 3,300
Changes in operating assets and liabilities:    
(Increase) decrease in accounts receivable (526,782) (2,743)
(Increase) decrease in accounts receivable - related party (60,316) (334,900)
(Increase) decrease in prepaid expense 1,000
(Decrease) increase in accounts payable and accrued liabilities (15,483) 35,160
(Decrease) increase in accounts payable - related party 134,141 34,866
(Decrease) increase in accrued interest 17,454 4,696
Net cash provided by operating activities 986,723 839,338
Cash flows from financing activities:    
Repayments on settlement payable (167,420)
Repayments on promissory note (861,313)
Net cash (used in) financing activities (861,313) (167,420)
Net increase in cash and cash equivalents 125,410 671,918
Cash and cash equivalents at beginning of year 1,731,095 446,581
Cash and cash equivalents at end of the quarter 1,856,505 1,118,499
Supplemental disclosure of cash flow information:    
Settlement of derivative liability 5,310
Common stock issued for conversion of debt 209,414
Debt discount from derivative liability 3,300
Settlement payable $ 448,012