XML 44 R33.htm IDEA: XBRL DOCUMENT v3.20.2
DERIVATIVES (Tables)
3 Months Ended
Mar. 31, 2020
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of derivative instruments
The following table presents the Company’s derivative position for the production periods indicated as of March 31, 2020:
Description
 
 
 Notional Volume (Bbls/d)
 
Production Period
 
 Weighted Average Price ($/Bbl)
Oil Positions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Oil Swaps
 
 
992

 
 April 2020 - December 2020
 
$
56.21

Oil Swaps
 
 
370

 
 January 2021 - December 2021
 
$
53.07

 
 
 
 
 
 
 
 
Basis Swaps (1)
 
 
1,500

 
 April 2020 - December 2020
 
$
(5.62
)
 
 
 
 
 
 
 
 
3 Way Collar
Floor sold price (put)
 
182

 
 April 2020 - December 2020
 
$
40.00

3 Way Collar
Floor purchase price (put)
 
182

 
 April 2020 - December 2020
 
$
50.00

3 Way Collar
Ceiling sold price (call)
 
182

 
 April 2020 - December 2020
 
$
59.60

3 Way Collar
Floor sold price (put)
 
80

 
 January 2021 - December 2021
 
$
37.50

3 Way Collar
Floor purchase price (put)
 
80

 
 January 2021 - December 2021
 
$
47.50

3 Way Collar
Ceiling sold price (call)
 
80

 
 January 2021 - December 2021
 
$
59.30

 
 
 
 
 
 
 
 
Oil Collar
Floor purchase price (put)
 
466

 
 April 2020 - December 2020
 
$
49.48

Oil Collar
Ceiling sold price (call)
 
466

 
 April 2020 - December 2020
 
$
63.81

Oil Collar
Floor purchase price (put)
 
742

 
 January 2021 - December 2021
 
$
50.00

Oil Collar
Ceiling sold price (call)
 
742

 
 January 2021 - December 2021
 
$
59.70

 
 
 
 
 
 
 
 
Description
 
 
Notional Volume (MMBtus/d)
 
Production Period
 
Weighted Average Price ($/MMBtu)
Natural Gas Positions
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Gas Swaps
 
 
5,881

 
 April 2020 - December 2020
 
$
2.57

Gas Swaps
 
 
4,184

 
 January 2021 - March 2021
 
$
2.77

 
 
 
 
 
 
 
 
3 Way Collar
Floor sold price (put)
 
434

 
 April 2020 - December 2020
 
$
1.60

3 Way Collar
Floor purchase price (put)
 
434

 
 April 2020 - December 2020
 
$
2.10

3 Way Collar
Ceiling sold price (call)
 
434

 
 April 2020 - December 2020
 
$
3.00

3 Way Collar
Floor sold price (put)
 
133

 
 January 2021 - December 2021
 
$
1.65

3 Way Collar
Floor purchase price (put)
 
133

 
 January 2021 - December 2021
 
$
2.15

3 Way Collar
Ceiling sold price (call)
 
133

 
 January 2021 - December 2021
 
$
3.05

Gas Collar
Floor purchase price (put)
 
1,081

 
 April 2020 - December 2020
 
$
2.20

Gas Collar
Ceiling sold price (call)
 
1,081

 
 April 2020 - December 2020
 
$
3.08

Gas Collar
Floor purchase price (put)
 
4,464

 
 January 2021 - December 2021
 
$
2.20

Gas Collar
Ceiling sold price (call)
 
4,464

 
 January 2021 - December 2021
 
$
2.97


(1) 
The weighted average price under these basis swaps is the fixed price differential between the index prices of the Midland WTI and the Cushing WTI.

The table below summarizes the Company’s net gain (loss) on commodity derivatives for the three March 31, 2020 and 2019:
 
Three Months Ended March 31,
 
2020
 
2019
 
(in thousands)
Unrealized gain (loss) on unsettled derivatives
$
19,993

 
$
(8,976
)
Net settlements paid on derivative contracts
(198
)
 
(842
)
Net settlements receivable (payable) on derivative contracts
1,403

 
(759
)
Net gain (loss) on commodity derivatives
$
21,198

 
$
(10,577
)

  
The following information summarizes the gross fair values of derivative instruments, presenting the impact of offsetting the derivative assets and liabilities on the Company’s consolidated balance sheets as of March 31, 2020 and as of December 31, 2019:
 
As of March 31, 2020
 
Gross Amount of Recognized Assets and Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
 
(In thousands)
Offsetting Commodity Derivative Assets:
 
 
 
 
 
Current assets
$
12,931

 
$
(71
)
 
$
12,860

Long-term assets
4,469

 

 
4,469

Total assets
$
17,400

 
$
(71
)
 
$
17,329

Offsetting Derivative Liabilities:
 
 
 
 
 
Current commodity derivative liabilities
$
(1,240
)
 
$
71

 
$
(1,169
)
Current embedded derivative liabilities
(7,461
)
 

 
(7,461
)
Long-term embedded derivative liabilities
(13,140
)
 

 
(13,140
)
Total liabilities
$
(21,841
)
 
$
71

 
$
(21,770
)
 
 
 
 
 
 

 
As of December 31, 2019
 
Gross Amount of Recognized Assets and Liabilities
 
Gross Amounts Offset in the Consolidated Balance Sheets
 
Net Amounts Presented in the Consolidated Balance Sheets
 
(In thousands)
Offsetting Commodity Derivative Assets:
 
 
 
 
 
Current asset
$
1,009

 
$
(582
)
 
$
427

Long-term asset
359

 
(172
)
 
187

Total asset
$
1,368

 
$
(754
)
 
$
614

Offsetting Derivative Liabilities:
 
 
 
 
 
Current commodity derivative liabilities
$
(4,827
)
 
$
582

 
$
(4,245
)
Current embedded derivative liabilities
(799
)
 

 
(799
)
Long-term commodity derivative liabilities
(172
)
 
172

 

Long-term embedded derivative liabilities
(2,439
)
 

 
(2,439
)
Total liability
$
(8,237
)
 
$
754

 
$
(7,483
)
The Company’s derivative instruments as of March 31, 2020 and December 31, 2019, include the following:
 
March 31, 2020
 
December 31, 2019
 
(In thousands)
Derivative assets (liabilities):
 
 
 
Derivative assets - current
$
12,860

 
$
427

Derivative assets - non-current (1)
4,469

 
187

Derivative liabilities - current (3)
(8,630
)
 
(5,044
)
Derivative liabilities - non-current (2) (3)
(13,140
)
 
(2,439
)
Total derivative liabilities, net
$
(4,441
)
 
$
(6,869
)

(1) The non-current derivative assets are included in other assets in the consolidated balance sheets.
(2) The non-current derivative liabilities are included in long-term derivative instruments and other non-current liabilities in the consolidation balance sheets.
(3) The ARM sales agreement includes an embedded derivative. As of March 31, 2020, the embedded derivative is included as current liabilities and non-current liabilities of $7.5 million and $13.1 million, respectively. As of December 31, 2019, the embedded derivative is included as current liabilities and non-current liabilities of $0.8 million and $2.4 million, respectively.